Español (ES) 
Norwegian bokmål (Norway) 
Polski (PL) 
Danish (Danmark) 
Finnish (Finland) 
Svenska (Sweden) 
Nederlands (nl-NL) 
Português (Portugal) 
Français (France) 
Deutsch (Deutschland) 
English (UK) 
Consigue tu Independencia Financiera para transformar tu vida y jubilarte como te mereces, y cuando tú decidas.
"Soy uno de los autores más vendidos en Amazon España desde 2013"
Données historiques sur Henkel
Pays: Zone euro.
DE
Sector: Consommation.
| Prix | 74,65 |
| Nº d'actions | 437.958.750 |
| Capitalisation | 32.693.620.688 |
| Valeur comptable par action | 45,86 |
| Prix / Valeur comptable | 1,63 |
| EV / EBITDA | 11,16 |
| EV / EBIT | 17,42 |
| 2023 | 2024 estimé | %s/2023 | |
|---|---|---|---|
| BPA | 3,01 | 3,50 | 14,00% |
| PER | 24,80 | 21,33 | |
| DPA | 1,8300 | ||
| RPD | 2,45% |
| Taux de croissance | 5 années | 10 années | 20 années | 30 années |
|---|---|---|---|---|
| Revenu | 1,57% | 2,78% | 4,21% | #¡DIV/0! |
| EBITDA | #¡REF! | #¡REF! | #¡REF! | #¡DIV/0! |
| EBIT | #¡REF! | #¡REF! | #¡REF! | #¡DIV/0! |
| BPA ordinaire | -10,62% | -1,85% | 4,77% | #¡DIV/0! |
| Dividende ordinaire | 0,00% | 4,31% | 8,18% | #¡DIV/0! |
| Valeur comptable par action | 3,37% | 7,17% | #¡DIV/0! | #¡DIV/0! |
| CASH-FLOW OPÉRATIONNEL | 3,82% | 4,40% | 2,46% | #¡DIV/0! |
| Ratios moyens | 5 années | 10 années | 20 années | 30 années |
|---|---|---|---|---|
| PER moyen | 18,94 | 19,81 | 17,85 | #¡DIV/0! |
| RD media | 2,61% | 2,13% | 1,97% | 1,56% |
| Prix / valeur comptable moyenne | 1,72 | 2,38 | 2,35 | #¡REF! |
| EV / EBITDA moyen | #¡REF! | #¡REF! | #¡REF! | #¡REF! |
| EV /EBIT moyenne | #¡REF! | #¡REF! | #¡REF! | #¡REF! |
| ROA moyen | 4,81% | 6,45% | 6,46% | #¡REF! |
| ROE moyen | 8,06% | 11,19% | 13,18% | #¡REF! |
| ROCE moyen | 10,85% | #¡REF! | #¡REF! | #¡REF! |
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenu | 21.514,00 | 22.397,00 | 20.066,00 | 19.250,00 | 20.114,00 | 19.899,00 | 20.029,00 | 18.714,00 | 18.089,00 | 16.428,00 | 16.355,00 | 16.510,00 | 15.605,00 | 15.092,00 | 13.573,00 | 14.131,00 | 13.074,00 | 12.740,00 | 11.974,00 | 10.592,00 | 9.436,00 | 9.656,00 | 13.060,00 | 12.779,00 | 11.361,00 | ||
| % | -3.94% | 11.62% | 4.24% | -4.3% | 1.08% | -0.65% | 7.03% | 3.46% | 10.11% | 0.45% | -0.94% | 5.8% | 3.4% | 11.19% | -3.95% | 8.08% | 2.62% | 6.4% | 13.05% | 12.25% | -2.28% | -26.06% | 2.2% | 12.48% | |||
| Coût des ventes | -11.853,00 | -13.030,00 | -11.092,00 | -10.378,00 | -10.883,00 | -10.743,00 | -10.680,00 | -9.742,00 | -9.368,00 | -8.712,00 | -8.546,00 | -8.778,00 | -8.538,00 | -8.078,00 | -7.411,00 | -8.190,00 | -7.013,00 | -6.963,00 | -6.533,00 | -5.617,00 | -4.965,00 | -5.103,00 | -7.264,00 | -6.999,00 | -6.132,00 | ||
| % | 9.03% | -17.47% | -6.88% | 4.64% | -1.3% | -0.59% | -9.63% | -3.99% | -7.53% | -1.94% | 2.64% | -2.81% | -5.69% | -9% | 9.51% | -16.78% | -0.72% | -6.58% | -16.31% | -13.13% | 2.7% | 29.75% | -3.79% | -14.14% | |||
| Marge brute | 9.661,00 | 9.367,00 | 8.974,00 | 8.872,00 | 9.231,00 | 9.156,00 | 9.349,00 | 8.972,00 | 8.721,00 | 7.716,00 | 7.809,00 | 7.732,00 | 7.067,00 | 7.014,00 | 6.162,00 | 5.941,00 | 6.061,00 | 5.777,00 | 5.441,00 | 4.975,00 | 4.471,00 | 4.553,00 | 5.796,00 | 5.780,00 | 5.229,00 | 0,00 | 0,00 |
| % | 3.14% | 4.38% | 1.15% | -3.89% | 0.82% | -2.06% | 4.2% | 2.88% | 13.02% | -1.19% | 1% | 9.41% | 0.76% | 13.83% | 3.72% | -1.98% | 4.92% | 6.18% | 9.37% | 11.27% | -1.8% | -21.45% | 0.28% | 10.54% | |||
| EBITDA | 2.929,00 | 2.685,00 | 3.191,00 | 3.115,00 | 3.656,00 | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | ||
| % | 9.09% | -15.86% | 2.44% | -14.8% | |||||||||||||||||||||||
| Marge EBITDA / Ventes | 13,61% | 11,99% | 15,90% | 16,18% | 18,18% | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡DIV/0! | #¡DIV/0! |
| EBIT (Operating profit) | 2.011,00 | 1.810,00 | 2.213,00 | 2.019,00 | 2.899,00 | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! |
| % | 11.1% | -18.21% | 9.61% | -30.36% | |||||||||||||||||||||||
| Marge EBIT / Ventes | 9,35% | 8,08% | 11,03% | 10,49% | 14,41% | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! |
| Résultat net ordinaire | 1.318,00 | 1.259,00 | 1.634,00 | 1.408,00 | 2.085,00 | 2.311,00 | 2.519,00 | 2.053,00 | 1.921,00 | 1.628,00 | 1.589,00 | 1.480,00 | 1.253,00 | 1.118,00 | 602,00 | 1.221,00 | 921,00 | 855,00 | 757,00 | 747,00 | 519,00 | 435,00 | 502,00 | 468,00 | 364,00 | 0,00 | 0,00 |
| Résultat net total | 1.318,00 | 1.259,00 | 1.634,00 | 1.408,00 | 2.085,00 | 2.311,00 | 2.519,00 | 2.053,00 | 1.921,00 | 1.628,00 | 1.589,00 | 1.480,00 | 1.253,00 | 1.118,00 | 602,00 | 1.221,00 | 921,00 | 855,00 | 757,00 | 1.737,00 | 519,00 | 435,00 | 502,00 | 468,00 | 364,00 | ||
| BPA ordinaire | 3,01 | 2,87 | 3,73 | 3,21 | 4,76 | 5,28 | 5,75 | 4,69 | 4,39 | 3,72 | 3,63 | 3,38 | 2,89 | 2,58 | 1,37 | 2,79 | 2,13 | 1,98 | 1,73 | 1,71 | 1,19 | 0,99 | 1,15 | 1,07 | 0,83 | #¡DIV/0! | #¡DIV/0! |
| % | 4.88% | -23.06% | 16.2% | -32.56% | -9.85% | -8.17% | 22.6% | 6.83% | 18.01% | 2.48% | 7.4% | 16.96% | 12.02% | 88.32% | -50.9% | 30.99% | 7.58% | 14.45% | 1.17% | 43.7% | 20.2% | -13.91% | 7.48% | 28.92% | |||
| BPA extraordinaire | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| BPA total | 3,01 | 2,87 | 3,73 | 3,21 | 4,76 | 5,28 | 5,75 | 4,69 | 4,39 | 3,72 | 3,63 | 3,38 | 2,89 | 2,58 | 1,37 | 2,79 | 2,13 | 1,98 | 1,73 | 3,97 | 1,19 | 0,99 | 1,15 | 1,07 | 0,83 | #¡DIV/0! | #¡DIV/0! |
| Dividende ordinaire | 1,8300 | 1,8300 | 1,8300 | 1,8300 | 1,8300 | 1,8300 | 1,7700 | 1,6000 | 1,4500 | 1,2900 | 1,2000 | 0,9300 | 0,7800 | 0,7000 | 0,5100 | 0,5100 | 0,5100 | 0,4800 | 0,4300 | 0,4100 | 0,3800 | 0,3533 | 0,3533 | 0,3533 | 0,2900 | 0,0000 | 0,0000 |
| % | -0% | -0% | -0% | -0% | -0% | 3.39% | 10.63% | 10.34% | 12.4% | 7.5% | 29.03% | 19.23% | 11.43% | 37.25% | -0% | -0% | 6.25% | 11.63% | 4.88% | 7.89% | 7.56% | -0% | -0% | 21.83% | |||
| Pay-out | 60,81% | 63,66% | 49,05% | 56,92% | 38,44% | 34,68% | 30,77% | 34,13% | 33,06% | 34,70% | 33,07% | 27,52% | 27,02% | 27,16% | 37,10% | 18,29% | 23,96% | 24,23% | 24,88% | 24,04% | 32,07% | 35,57% | 30,82% | 33,06% | 34,89% | #¡DIV/0! | #¡DIV/0! |
| Dividende extraordinaire | |||||||||||||||||||||||||||
| Dividende total | 1,8300 | 1,8300 | 1,8300 | 1,8300 | 1,8300 | 1,8300 | 1,7700 | 1,6000 | 1,4500 | 1,2900 | 1,2000 | 0,9300 | 0,7800 | 0,7000 | 0,5100 | 0,5100 | 0,5100 | 0,4800 | 0,4300 | 0,4100 | 0,3800 | 0,3533 | 0,3533 | 0,3533 | 0,2900 | 0,0000 | 0,0000 |
| Observations | |||||||||||||||||||||||||||
| Valeur comptable par action | 45,86 | 45,86 | 45,02 | 40,59 | 42,29 | 38,85 | 35,56 | 34,35 | 31,19 | 26,28 | 22,93 | 21,41 | 19,91 | 18,12 | 14,78 | 14,81 | 13,04 | 12,71 | 12,26 | 9,89 | 7,56 | 7,49 | 8,03 | 7,36 | 6,73 | #¡REF! | #¡REF! |
| % | -0% | 1.87% | 10.91% | -4.02% | 8.85% | 9.25% | 3.52% | 10.13% | 18.68% | 14.61% | 7.1% | 7.53% | 9.88% | 22.6% | -0.2% | 13.57% | 2.6% | 3.67% | 23.96% | 30.82% | 0.93% | -6.72% | 9.1% | 9.36% | |||
| Dette nette | -12,00 | 1.267,00 | 292,00 | 888,00 | 2.045,00 | 2.895,00 | 3.225,00 | 2.301,00 | -335,00 | 153,00 | -959,00 | 85,00 | 1.677,00 | 2.343,00 | 2.799,00 | 3.881,00 | 1.702,00 | 2.405,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| % | -100.95% | 333.9% | -67.12% | -56.58% | -29.36% | -10.23% | 40.16% | 786.87% | -318.95% | 115.95% | -1228.24% | -94.93% | -28.43% | -16.29% | -27.88% | 128.03% | -29.23% | ||||||||||
| Dette nette / EBITDA | 0,00 | 0,47 | 0,09 | 0,29 | 0,56 | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡DIV/0! | |
| Dette nette / CF Exploitation | 0,00 | 1,02 | 0,14 | 0,29 | 0,63 | 1,07 | 1,31 | 0,81 | -0,14 | 0,08 | -0,45 | 0,03 | 1,07 | 1,27 | 1,46 | 3,33 | 1,29 | 2,13 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | #¡DIV/0! | #¡DIV/0! |
| ROA | 3,97% | 3,79% | 5,00% | 4,65% | 6,64% | 7,80% | 8,90% | 7,35% | 8,61% | 7,77% | 8,21% | 7,58% | 6,74% | 6,38% | 3,81% | 7,55% | 7,06% | 6,41% | 5,43% | 5,62% | 5,78% | 5,51% | 5,55% | 4,22% | 3,78% | #¡REF! | #¡REF! |
| ROE | 6,56% | 6,27% | 8,29% | 7,92% | 11,26% | 13,58% | 16,17% | 13,65% | 14,06% | 14,15% | 15,82% | 15,78% | 14,50% | 14,23% | 9,30% | 18,83% | 16,32% | 15,58% | 14,09% | 17,25% | 15,68% | 13,27% | 14,27% | 14,52% | 12,35% | #¡REF! | #¡REF! |
| ROCE | 9,98% | 8,45% | 11,02% | 10,76% | 14,03% | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! |
| CASH-FLOW OPÉRATIONNEL | 3.255,00 | 1.247,00 | 2.141,00 | 3.080,00 | 3.241,00 | 2.698,00 | 2.468,00 | 2.850,00 | 2.384,00 | 1.914,00 | 2.116,00 | 2.634,00 | 1.562,00 | 1.851,00 | 1.919,00 | 1.165,00 | 1.321,00 | 1.131,00 | 1.254,00 | 923,00 | 520,00 | 863,00 | 1.273,00 | 707,00 | 1.225,00 | 0,00 | 0,00 |
| % | 161.03% | -41.76% | -30.49% | -4.97% | 20.13% | 9.32% | -13.4% | 19.55% | 24.56% | -9.55% | -19.67% | 68.63% | -15.61% | -3.54% | 64.72% | -11.81% | 16.8% | -9.81% | 35.86% | 77.5% | -39.75% | -32.21% | 80.06% | -42.29% | |||
| Cash-flow d'investissement | -684,00 | -217,00 | -479,00 | -1.261,00 | -1.191,00 | -1.208,00 | -2.451,00 | -4.250,00 | -893,00 | -2.231,00 | -381,00 | -479,00 | -297,00 | -240,00 | -239,00 | -2.273,00 | -361,00 | -546,00 | -478,00 | -1.027,00 | -363,00 | -417,00 | 1.120,00 | -1.337,00 | -570,00 | 0,00 | 0,00 |
| % | -215.21% | 54.7% | 62.01% | -5.88% | 1.41% | 50.71% | 42.33% | -375.92% | 59.97% | -485.56% | 20.46% | -61.28% | -23.75% | -0.42% | 89.49% | -529.64% | 33.88% | -14.23% | 53.46% | -182.92% | 12.95% | -137.23% | 183.77% | -134.56% | |||
| Cash-flow Financement | -1.754,00 | -1.888,00 | -1.294,00 | -1.475,00 | -1.665,00 | -1.330,00 | -415,00 | 1.678,00 | -1.555,00 | 447,00 | -1.849,00 | -2.858,00 | -802,00 | -1.223,00 | -905,00 | 20,00 | -395,00 | -758,00 | -1.468,00 | 761,00 | 814,00 | -632,00 | -2.052,00 | 624,00 | -657,00 | 0,00 | 0,00 |
| % | 7.1% | -45.9% | 12.27% | 11.41% | -25.19% | -220.48% | -124.73% | 207.91% | -447.87% | 124.18% | 35.3% | -256.36% | 34.42% | -35.14% | -4625% | 105.06% | 47.89% | 48.37% | -292.9% | -6.51% | 228.8% | 69.2% | -428.85% | 194.98% | |||
| Variation du taux de change | -89,00 | -35,00 | 21,00 | -77,00 | 12,00 | -16,00 | -75,00 | -65,00 | 12,00 | 37,00 | -63,00 | -39,00 | 2,00 | 17,00 | -3,00 | -14,00 | -54,00 | -110,00 | 209,00 | -150,00 | -9,00 | -9,00 | -75,00 | 20,00 | 16,00 | 0,00 | 0,00 |
| Cash flow net | 728,00 | -893,00 | 389,00 | 267,00 | 397,00 | 144,00 | -473,00 | 213,00 | -52,00 | 167,00 | -177,00 | -742,00 | 465,00 | 405,00 | 772,00 | -1.102,00 | 511,00 | -283,00 | -483,00 | 507,00 | 962,00 | -195,00 | 266,00 | 14,00 | 14,00 | 0,00 | 0,00 |
| % | 181.52% | -329.56% | 45.69% | -32.75% | 175.69% | 130.44% | -322.07% | 509.62% | -131.14% | 194.35% | 76.15% | -259.57% | 14.81% | -47.54% | 170.05% | -315.66% | 280.57% | 41.41% | -195.27% | -47.3% | 593.33% | -173.31% | 1800% | -0% | |||
| CFE-CFI-PID | 2.515,00 | 974,00 | 1.631,00 | 1.756,00 | 1.980,00 | 1.436,00 | -17,00 | -1.406,00 | 1.466,00 | -318,00 | 1.684,00 | 2.010,00 | 1.102,00 | 1.451,00 | 1.544,00 | -1.341,00 | 762,00 | 386,00 | 599,00 | -196,00 | 81,00 | 372,00 | 2.241,00 | -736,00 | 527,00 | 0,00 | 0,00 |
| Paiement des dividendes | 771,00 | 795,00 | 798,00 | 798,00 | 798,00 | 772,00 | 698,00 | 633,00 | 564,00 | 525,00 | 407,00 | 342,00 | 307,00 | 225,00 | 224,00 | 224,00 | 211,00 | 190,00 | 181,00 | 167,00 | 156,00 | 156,00 | 157,00 | 131,00 | 119,00 | 0,00 | |
| Nombre d'actions au 31 décembre | 437.958.750 | 437.958.750 | 437.958.750 | 437.958.750 | 437.958.750 | 437.958.750 | 437.958.750 | 437.958.750 | 437.958.750 | 437.958.750 | 437.958.750 | 437.958.750 | 434.105.282 | 433.720.049 | 437.958.750 | 437.958.750 | 432.746.917 | 431.609.793 | 437.958.750 | 437.958.750 | 437.958.750 | 437.958.750 | 437.958.750 | 437.958.750 | 437.958.750 | ||
| Prix maximum | 70,11 | 78,25 | 86,50 | 87,75 | 90,30 | 105,10 | 114,60 | 106,25 | 99,44 | 81,00 | 76,09 | 53,22 | 41,30 | 40,48 | 31,85 | 35,49 | 37,71 | 33,40 | 26,43 | 22,67 | 20,30 | 23,50 | 23,17 | 22,30 | 25,00 | 27,78 | 17,55 |
| Prix minimum | 58,42 | 56,55 | 65,25 | 54,65 | 75,55 | 82,45 | 95,23 | 76,13 | 75,76 | 66,67 | 49,95 | 36,89 | 30,33 | 29,67 | 15,91 | 16,25 | 29,75 | 25,27 | 20,20 | 17,50 | 14,63 | 16,70 | 17,87 | 14,63 | 16,77 | 16,87 | 16,70 |
| PER maximum | 24,39 | 20,97 | 26,91 | 18,43 | 17,11 | 18,27 | 24,45 | 24,22 | 26,75 | 22,33 | 22,52 | 18,44 | 16,02 | 29,45 | 11,42 | 16,68 | 19,04 | 19,32 | 15,50 | 19,13 | 20,44 | 20,50 | 21,68 | 26,83 | #¡DIV/0! | #¡DIV/0! | |
| PER moyen | 22,36 | 18,07 | 23,60 | 14,96 | 15,72 | 16,30 | 22,38 | 20,79 | 23,57 | 20,35 | 18,65 | 15,61 | 13,89 | 25,52 | 8,57 | 12,16 | 17,03 | 16,97 | 13,67 | 16,95 | 17,58 | 17,54 | 19,20 | 22,22 | #¡DIV/0! | #¡DIV/0! | |
| PER minimum | 20,32 | 15,16 | 20,30 | 11,48 | 14,32 | 14,33 | 20,32 | 17,36 | 20,38 | 18,38 | 14,78 | 12,78 | 11,77 | 21,59 | 5,71 | 7,64 | 15,02 | 14,62 | 11,84 | 14,77 | 14,73 | 14,57 | 16,72 | 17,60 | #¡DIV/0! | #¡DIV/0! | |
| RD% maximum | 3,13% | 3,24% | 2,80% | 3,35% | 2,42% | 2,15% | 1,68% | 1,90% | 1,70% | 1,80% | 1,86% | 2,11% | 2,31% | 1,72% | 3,21% | 3,14% | 1,61% | 1,70% | 2,03% | 2,17% | 2,41% | 2,12% | 1,98% | 1,98% | 0,00% | 0,00% | |
| RD% moyenne | 2,87% | 2,79% | 2,46% | 2,72% | 2,22% | 1,92% | 1,54% | 1,63% | 1,50% | 1,64% | 1,54% | 1,79% | 2,00% | 1,49% | 2,40% | 2,29% | 1,44% | 1,49% | 1,79% | 1,92% | 2,08% | 1,81% | 1,75% | 1,64% | 0,00% | 0,00% | |
| RD% minimum | 2,61% | 2,34% | 2,12% | 2,09% | 2,03% | 1,68% | 1,40% | 1,36% | 1,30% | 1,48% | 1,22% | 1,47% | 1,69% | 1,26% | 1,60% | 1,44% | 1,27% | 1,29% | 1,55% | 1,68% | 1,74% | 1,50% | 1,52% | 1,30% | 0,00% | 0,00% | |
| Prix / Valeur comptable maximum | 1,53 | 1,74 | 2,13 | 2,07 | 2,32 | 2,96 | 3,34 | 3,41 | 3,78 | 3,53 | 3,55 | 2,67 | 2,28 | 2,74 | 2,15 | 2,72 | 2,97 | 2,72 | 2,67 | 3,00 | 2,71 | 2,93 | 3,15 | 3,31 | #¡REF! | #¡REF! | |
| Prix / valeur comptable moyenne | 1,40 | 1,50 | 1,87 | 1,68 | 2,13 | 2,64 | 3,05 | 2,92 | 3,33 | 3,22 | 2,94 | 2,26 | 1,98 | 2,37 | 1,61 | 1,98 | 2,65 | 2,39 | 2,36 | 2,66 | 2,33 | 2,50 | 2,79 | 2,74 | #¡REF! | #¡REF! | |
| Prix / Valeur comptable minimum | 1,27 | 1,26 | 1,61 | 1,29 | 1,94 | 2,32 | 2,77 | 2,44 | 2,88 | 2,91 | 2,33 | 1,85 | 1,67 | 2,01 | 1,07 | 1,25 | 2,34 | 2,06 | 2,04 | 2,31 | 1,95 | 2,08 | 2,43 | 2,17 | #¡REF! | #¡REF! | |
| EV / EBITDA maximum | 11,91 | 10,83 | 12,45 | 11,07 | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡DIV/0! | #¡DIV/0! | |
| EV / EBITDA moyen | 10,95 | 9,34 | 10,95 | 9,09 | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡DIV/0! | #¡DIV/0! | |
| EV / EBITDA minimum | 10,00 | 7,85 | 9,46 | 7,11 | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡DIV/0! | #¡DIV/0! |
BPA / Dividende / PER moyen
Évolution de la dette
CFE-CFI-PID = Cash Flow de Explotación - Cash Flow de Inversión - Pago de Intereses de la Deuda. Comparar esta cifra con el "Pago por dividendos" da una idea aproximada (no exacta) de la capacidad de la empresa para mantener y/o incrementar su dividendo actual. Algunas empresas incluyen el pago de intereses de la deuda en el CFE y otras en el de CFF (Financiación). Si está en el CFE el cálculo es CFE-CFI y ya no hay que restar nada más, lógicamente.
El EBITDA y el EBIT de las empresas españolas lo calculo sin hacer ningún ajuste por motivos extraordinarios.
