Español (ES) 
Norwegian bokmål (Norway) 
Polski (PL) 
Danish (Danmark) 
Finnish (Finland) 
Svenska (Sweden) 
Nederlands (nl-NL) 
Português (Portugal) 
Français (France) 
Deutsch (Deutschland) 
English (UK) 
Consigue tu Independencia Financiera para transformar tu vida y jubilarte como te mereces, y cuando tú decidas.
"Soy uno de los autores más vendidos en Amazon España desde 2013"
Données historiques sur Deutsche Telekom
Pays: Zone euro.
DE
Sector: Telecomunicaciones.
| Prix | 22,00 |
| Nº d'actions | 4.986.000.000 |
| Capitalisation | 109.692.000.000 |
| Valeur comptable par action | 11,42 |
| Prix / Valeur comptable | 1,93 |
| EV / EBITDA | 5,40 |
| EV / EBIT | 9,24 |
| 2023 | |||
|---|---|---|---|
| BPA | 1,74 | ||
| PER | 12,64 | ||
| DPA | 0,7700 | ||
| RPD | 3,50% |
| Taux de croissance | 5 années | 10 années | 20 années | 30 années |
|---|---|---|---|---|
| Revenu | 8,16% | 6,41% | 3,54% | |
| EBITDA | 15,44% | 10,95% | 4,52% | |
| EBIT | 21,05% | - | - | |
| BPA ordinaire | 30,77% | 23,61% | 9,21% | |
| Dividende ordinaire | 1,92% | - | - | |
| Valeur comptable par action | 11,95% | 7,85% | - | |
| CASH-FLOW OPÉRATIONNEL | 15,75% | 11,10% | 15,74% |
| Ratios moyens | 5 années | 10 années | 20 années | 30 années |
|---|---|---|---|---|
| PER moyen | 20,52 | 25,27 | 33,69 | |
| RD media | 4,04% | 2,02% | 3,72% | 2,90% |
| Prix / valeur comptable moyenne | 2,15 | 2,28 | 1,78 | |
| EV / EBITDA moyen | 5,48 | 5,66 | 5,25 | |
| EV /EBIT moyenne | 15,87 | |||
| ROA moyen | 2,83% | 2,44% | 1,72% | |
| ROE moyen | 16,26% | 13,12% | 7,73% | |
| ROCE moyen | 7,30% | 8,12% |
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenu | 111.970,00 | 114.197,00 | 108.794,00 | 100.999,00 | 80.531,00 | 75.656,00 | 74.947,00 | 73.095,00 | 69.228,00 | 62.658,00 | 60.132,00 | 58.169,00 | 58.653,00 | 62.421,00 | 64.602,00 | 61.666,00 | 62.516,00 | 61.347,00 | 59.604,00 | 57.880,00 | 55.838,00 | 53.689,00 | 48.309,00 | 40.939,00 | 35.470,00 | 35.144,00 | |
| % | -1.95% | 4.97% | 7.72% | 25.42% | 6.44% | 0.95% | 2.53% | 5.59% | 10.49% | 4.2% | 3.37% | -0.83% | -6.04% | -3.38% | 4.76% | -1.36% | 1.91% | 2.92% | 2.98% | 3.66% | 4% | 11.14% | 18% | 15.42% | 0.93% | ||
| Coût des ventes | -41.975,00 | -38.539,00 | -36.255,00 | -34.256,00 | -33.948,00 | -35.725,00 | -36.259,00 | -34.592,00 | -35.337,00 | -34.755,00 | -31.862,00 | -31.402,00 | -31.402,00 | -44.477,00 | -13.477,00 | -11.950,00 | -7.667,00 | -6.223,00 | |||||||||
| % | -8.92% | -6.3% | -5.84% | -0.91% | 4.97% | 1.47% | -4.82% | 2.11% | -1.67% | -9.08% | -1.46% | -0% | 29.4% | -230.02% | -12.78% | -55.86% | -23.2% | ||||||||||
| Marge brute | 111.970,00 | 114.197,00 | 108.794,00 | 100.999,00 | 80.531,00 | 75.656,00 | 74.947,00 | 73.095,00 | 27.253,00 | 24.119,00 | 23.877,00 | 23.913,00 | 24.705,00 | 26.696,00 | 28.343,00 | 27.074,00 | 27.179,00 | 26.592,00 | 27.742,00 | 26.478,00 | 24.436,00 | 9.212,00 | 34.832,00 | 28.989,00 | 27.803,00 | 28.921,00 | 0,00 |
| % | -1.95% | 4.97% | 7.72% | 25.42% | 6.44% | 0.95% | 2.53% | 168.21% | 12.99% | 1.01% | -0.15% | -3.21% | -7.46% | -5.81% | 4.69% | -0.39% | 2.21% | -4.15% | 4.77% | 8.36% | 165.26% | -73.55% | 20.16% | 4.27% | -3.87% | ||
| EBITDA | 44.773,00 | 43.049,00 | 40.539,00 | 38.633,00 | 27.120,00 | 21.836,00 | 23.969,00 | 22.544,00 | 18.400,00 | 17.821,00 | 15.834,00 | 17.995,00 | 19.999,00 | 17.313,00 | 19.906,00 | 18.015,00 | 16.897,00 | 16.321,00 | 20.100,00 | 22.300,00 | 18.500,00 | 16.100,00 | 18.100,00 | 20.700,00 | #¡REF! | #¡REF! | |
| % | 4% | 6.19% | 4.93% | 42.45% | 24.2% | -8.9% | 6.32% | 22.52% | 3.25% | 12.55% | -12.01% | -10.02% | 15.51% | -13.03% | 10.5% | 6.62% | 3.53% | -18.8% | -9.87% | 20.54% | 14.91% | -11.05% | -12.56% | ||||
| Marge EBITDA / Ventes | 39,99% | 37,70% | 37,26% | 38,25% | 33,68% | 28,86% | 31,98% | 30,84% | 26,58% | 28,44% | 26,33% | 30,94% | 34,10% | 27,74% | 30,81% | 29,21% | 27,03% | 26,60% | 33,72% | 38,53% | 33,13% | 29,99% | 37,47% | 50,56% | #¡REF! | #¡REF! | |
| EBIT (Operating profit) | 20.798,00 | 15.414,00 | 13.057,00 | 12.804,00 | 9.457,00 | 8.001,00 | 9.383,00 | 9.164,00 | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | 2.844,00 | 7.722,00 | 6.073,00 | 0,00 | #¡REF! |
| % | 34.93% | 18.05% | 1.98% | 35.39% | 18.2% | -14.73% | 2.39% | -100% | -63.17% | 27.15% | |||||||||||||||||
| Marge EBIT / Ventes | 18,57% | 13,50% | 12,00% | 12,68% | 11,74% | 10,58% | 12,52% | 12,54% | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | 5,89% | 18,86% | 17,12% | 0,00% | #¡REF! |
| Résultat net ordinaire | 17.788,00 | 8.001,00 | 4.176,00 | 4.158,00 | 3.867,00 | 2.166,00 | 3.461,00 | 2.675,00 | 3.254,00 | 2.924,00 | 930,00 | -5.353,00 | 538,00 | 1.695,00 | 353,00 | 1.483,00 | 569,00 | 3.165,00 | 4.668,00 | 4.634,00 | 1.253,00 | -24.587,00 | -3.454,00 | 5.926,00 | 1.253,00 | 2.225,00 | 0,00 |
| Résultat net total | 17.788,00 | 8.001,00 | 4.176,00 | 4.158,00 | 3.867,00 | 2.166,00 | 3.461,00 | 2.675,00 | 3.254,00 | 2.924,00 | 930,00 | -5.353,00 | 538,00 | 1.695,00 | 353,00 | 1.483,00 | 569,00 | 3.165,00 | 4.668,00 | 4.634,00 | 1.253,00 | -24.587,00 | -3.454,00 | 5.926,00 | 1.253,00 | 2.225,00 | |
| BPA ordinaire | 1,74 | 1,60 | 0,84 | 0,87 | 0,81 | 0,45 | 0,73 | 0,57 | 0,71 | 0,64 | 0,21 | -1,24 | 0,12 | 0,39 | 0,08 | 0,34 | 0,13 | 0,73 | 1,11 | 1,10 | 0,30 | -5,86 | -0,82 | 1,96 | 0,41 | 0,81 | #¡DIV/0! |
| % | 8.75% | 90.48% | -3.45% | 7.41% | 80% | -38.36% | 28.07% | -19.72% | 10.94% | 204.76% | 116.94% | -1133.33% | -69.23% | 387.5% | -76.47% | 161.54% | -82.19% | -34.23% | 0.91% | 266.67% | 105.12% | -614.63% | -141.84% | 378.05% | -49.38% | ||
| BPA extraordinaire | 1,83 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| BPA total | 3,57 | 1,60 | 0,84 | 0,87 | 0,81 | 0,45 | 0,73 | 0,57 | 0,71 | 0,64 | 0,21 | -1,24 | 0,12 | 0,39 | 0,08 | 0,34 | 0,13 | 0,73 | 1,11 | 1,10 | 0,30 | -5,86 | -0,82 | 1,96 | 0,41 | 0,81 | #¡DIV/0! |
| Dividende ordinaire | 0,7700 | 0,7000 | 0,6400 | 0,6000 | 0,6000 | 0,7000 | 0,0000 | 0,0000 | 0,0000 | 0,0000 | 0,0000 | 0,0000 | 0,7000 | 0,7000 | 0,7800 | 0,7800 | 0,7800 | 0,7200 | 0,7200 | 0,6200 | 0,0000 | 0,0000 | 0,3700 | 0,6200 | 0,6200 | 0,6200 | 0,6200 |
| % | 10% | 9.37% | 6.67% | -0% | -14.29% | -100% | -0% | -10.26% | -0% | -0% | 8.33% | -0% | 16.13% | -100% | -40.32% | -0% | -0% | -0% | 100% | ||||||||
| Pay-out | 44,25% | 43,62% | 76,41% | 68,70% | 73,87% | 153,86% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 562,25% | 178,46% | 963,69% | 229,39% | 597,86% | 99,21% | 64,75% | 56,16% | 0,00% | 0,00% | -44,97% | 31,70% | 149,91% | 76,45% | #¡DIV/0! |
| Dividende extraordinaire | |||||||||||||||||||||||||||
| Dividende total | 0,7700 | 0,7000 | 0,6400 | 0,6000 | 0,6000 | 0,7000 | 0,0000 | 0,0000 | 0,0000 | 0,0000 | 0,0000 | 0,0000 | 0,7000 | 0,7000 | 0,7800 | 0,7800 | 0,7800 | 0,7200 | 0,7200 | 0,6200 | 0,0000 | 0,0000 | 0,3700 | 0,6200 | 0,6200 | 0,6200 | 0,6200 |
| Observations | |||||||||||||||||||||||||||
| Valeur comptable par action | 11,42 | 9,74 | 8,56 | 7,55 | 6,66 | 6,49 | 6,46 | 6,27 | 6,38 | 5,61 | 5,36 | 6,00 | 8,19 | 8,80 | 8,34 | 9,17 | 9,66 | 10,68 | 10,97 | 9,87 | 9,41 | 7,49 | 14,53 | 12,68 | 12,41 | 9,79 | #¡REF! |
| % | 17.25% | 13.79% | 13.38% | 13.36% | 2.62% | 0.46% | 3.03% | -1.72% | 13.73% | 4.66% | -10.67% | -26.74% | -6.93% | 5.52% | -9.05% | -5.07% | -9.55% | -2.64% | 11.14% | 4.89% | 25.63% | -48.45% | 14.59% | 2.18% | 26.76% | ||
| Dette nette | 132.279,00 | 142.425,00 | 132.142,00 | 120.227,00 | 76.031,00 | 55.425,00 | 50.800,00 | 50.000,00 | 47.600,00 | 42.500,00 | 39.093,00 | 36.860,00 | 40.121,00 | 42.269,00 | 40.911,00 | 38.158,00 | 37.236,00 | 39.555,00 | 38.639,00 | 35.198,00 | 46.576,00 | 61.106,00 | 62.799,00 | 57.400,00 | 42.337,00 | 39.933,00 | 44.938,00 |
| % | -7.12% | 7.78% | 9.91% | 58.13% | 37.18% | 9.1% | 1.6% | 5.04% | 12% | 8.72% | 6.06% | -8.13% | -5.08% | 3.32% | 7.21% | 2.48% | -5.86% | 2.37% | 9.78% | -24.43% | -23.78% | -2.7% | 9.41% | 35.58% | 6.02% | -11.14% | |
| Dette nette / EBITDA | 2,95 | 3,31 | 3,26 | 3,11 | 2,80 | 2,54 | 2,12 | 2,22 | 2,59 | 2,38 | 2,47 | 2,05 | 2,01 | 2,44 | 2,06 | 2,12 | 2,20 | 2,42 | 1,92 | 1,58 | 2,52 | 3,80 | 3,47 | 2,77 | #¡REF! | #¡REF! | |
| Dette nette / CF Exploitation | 3,55 | 3,98 | 4,11 | 5,06 | 3,30 | 3,09 | 2,95 | 3,22 | 3,17 | 3,17 | 3,00 | 2,71 | 2,47 | 2,87 | 2,59 | 2,48 | 2,72 | 2,78 | 2,57 | 2,16 | 3,25 | 4,90 | 5,26 | 5,74 | 4,42 | 2,96 | #¡DIV/0! |
| ROA | 6,13% | 2,68% | 1,48% | 1,57% | 2,27% | 1,49% | 2,45% | 1,80% | 2,26% | 2,26% | 0,79% | -4,96% | 0,44% | 1,33% | 0,28% | 1,20% | 0,47% | 2,43% | 3,63% | 4,33% | 1,09% | -19,66% | -2,11% | 4,81% | 1,33% | 2,36% | #¡REF! |
| ROE | 31,25% | 16,48% | 9,78% | 11,58% | 12,20% | 7,01% | 11,26% | 9,13% | 11,07% | 11,50% | 3,89% | -20,65% | 1,52% | 4,46% | 0,97% | 3,71% | 1,35% | 6,80% | 10,13% | 11,19% | 3,17% | -78,23% | -5,66% | 15,43% | 3,33% | 8,28% | #¡REF! |
| ROCE | 9,30% | 6,71% | 6,11% | 6,64% | 7,74% | 8,09% | 10,06% | 10,31% | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | 2,20% | 7,71% | 7,50% | 0,00% | #¡REF! |
| CASH-FLOW OPÉRATIONNEL | 37.298,00 | 35.819,00 | 32.171,00 | 23.743,00 | 23.074,00 | 17.948,00 | 17.196,00 | 15.533,00 | 14.997,00 | 13.393,00 | 13.017,00 | 13.577,00 | 16.214,00 | 14.731,00 | 15.795,00 | 15.368,00 | 13.714,00 | 14.222,00 | 15.058,00 | 16.307,00 | 14.316,00 | 12.463,00 | 11.934,00 | 10.000,00 | 9.588,00 | 13.491,00 | 0,00 |
| % | 4.13% | 11.34% | 35.5% | 2.9% | 28.56% | 4.37% | 10.71% | 3.57% | 11.98% | 2.89% | -4.12% | -16.26% | 10.07% | -6.74% | 2.78% | 12.06% | -3.57% | -5.55% | -7.66% | 13.91% | 14.87% | 4.43% | 19.34% | 4.3% | -28.93% | ||
| Cash-flow d'investissement | -10.213,00 | -22.306,00 | -27.403,00 | -22.649,00 | -14.230,00 | -14.297,00 | -16.814,00 | -13.608,00 | -15.015,00 | -10.761,00 | -9.896,00 | -6.671,00 | -9.275,00 | -10.711,00 | -8.649,00 | -11.384,00 | -8.054,00 | -14.305,00 | -10.118,00 | -4.318,00 | -2.073,00 | -10.040,00 | -5.365,00 | -27.706,00 | -18.684,00 | -7.511,00 | 0,00 |
| % | 54.21% | 18.6% | -20.99% | -59.16% | 0.47% | 14.97% | -23.56% | 9.37% | -39.53% | -8.74% | -48.34% | 28.08% | 13.41% | -23.84% | 24.02% | -41.35% | 43.7% | -41.38% | -134.32% | -108.3% | 79.35% | -87.14% | 80.64% | -48.29% | -148.76% | ||
| Cash-flow Financement | -25.534,00 | -15.438,00 | -10.779,00 | 7.561,00 | -7.141,00 | -3.259,00 | -4.594,00 | -1.322,00 | -876,00 | -3.434,00 | 1.022,00 | -6.601,00 | -5.958,00 | -6.369,00 | -5.123,00 | -3.097,00 | -6.125,00 | -2.061,00 | -8.039,00 | -12.652,00 | -5.226,00 | -3.435,00 | -4.811,00 | 17.863,00 | 7.965,00 | -6.797,00 | 0,00 |
| % | -65.4% | -43.22% | -242.56% | 205.88% | -119.12% | 29.06% | -247.5% | -50.91% | 74.49% | -436.01% | 115.48% | -10.79% | 6.45% | -24.32% | -65.42% | 49.44% | -197.19% | 74.36% | 36.46% | -142.1% | -52.14% | 28.6% | -126.93% | 124.27% | 217.18% | ||
| Variation du taux de change | -68,00 | 75,00 | 688,00 | -1.036,00 | 11,00 | -25,00 | -223,00 | 247,00 | 267,00 | 355,00 | -199,00 | -28,00 | -40,00 | 135,00 | -27,00 | -61,00 | -100,00 | -66,00 | 69,00 | 0,00 | -43,00 | -14,00 | -26,00 | -29,00 | -55,00 | 6,00 | 0,00 |
| Cash flow net | 1.483,00 | -1.850,00 | -5.323,00 | 7.619,00 | 1.714,00 | 367,00 | -4.435,00 | 850,00 | -627,00 | -447,00 | 3.944,00 | 277,00 | 941,00 | -2.214,00 | 1.996,00 | 826,00 | -565,00 | -2.210,00 | -3.030,00 | -663,00 | 6.974,00 | -1.026,00 | 1.732,00 | 128,00 | -1.186,00 | -811,00 | 0,00 |
| % | 180.16% | 65.25% | -169.86% | 344.52% | 367.03% | 108.28% | -621.76% | 235.57% | -40.27% | -111.33% | 1323.83% | -70.56% | 142.5% | -210.92% | 141.65% | 246.19% | 74.43% | 27.06% | -357.01% | -109.51% | 779.73% | -159.24% | 1253.13% | 110.79% | -46.24% | ||
| CFE-CFI-PID | 27.085,00 | 13.513,00 | 4.768,00 | 1.094,00 | 8.844,00 | 3.651,00 | 382,00 | 1.925,00 | -18,00 | 2.632,00 | 3.121,00 | 6.906,00 | 6.939,00 | 4.020,00 | 7.146,00 | 3.984,00 | 5.660,00 | -83,00 | 4.940,00 | 11.989,00 | 12.243,00 | 2.423,00 | 6.569,00 | -17.706,00 | -9.096,00 | 5.980,00 | 0,00 |
| Paiement des dividendes | 4.027,00 | 3.385,00 | 3.145,00 | 3.067,00 | 3.561,00 | 3.254,00 | 1.559,00 | 1.596,00 | 1.256,00 | 1.290,00 | 2.243,00 | 3.400,00 | 3.521,00 | 4.003,00 | 4.287,00 | 3.963,00 | 3.762,00 | 3.182,00 | 2.931,00 | 404,00 | 92,00 | 1.582,00 | 1.905,00 | 1.914,00 | 1.718,00 | 1.764,00 | 0,00 |
| Nombre d'actions au 31 décembre | 4.986.000.000 | 4.986.000.000 | 4.986.000.000 | 4.761.000.000 | 4.761.000.000 | 4.761.000.000 | 4.761.000.000 | 4.677.000.000 | 4.607.000.000 | 4.535.571.000 | 4.451.180.000 | 4.321.320.000 | 4.321.320.000 | 4.321.320.000 | 4.361.320.000 | 4.361.320.000 | 4.361.298.000 | 4.361.119.000 | 4.198.078.000 | 4.197.854.000 | 4.197.854.000 | 4.197.854.000 | 4.197.854.000 | 3.029.604.000 | 3.029.604.000 | 2.743.700.000 | |
| Prix maximum | 23,13 | 19,86 | 18,92 | 16,75 | 16,26 | 15,60 | 18,15 | 16,36 | 17,63 | 13,88 | 12,60 | 10,06 | 11,38 | 10,64 | 11,44 | 15,87 | 15,37 | 14,55 | 16,49 | 16,19 | 13,90 | 19,62 | 38,24 | 100,66 | 68,87 | 27,69 | 22,19 |
| Prix minimum | 18,50 | 14,47 | 14,60 | 10,41 | 13,95 | 12,72 | 14,62 | 13,54 | 12,63 | 10,07 | 7,98 | 7,69 | 7,88 | 8,51 | 7,83 | 8,95 | 12,18 | 10,64 | 14,37 | 12,20 | 8,67 | 7,81 | 12,59 | 30,03 | 26,63 | 15,72 | 13,84 |
| PER maximum | 14,41 | 23,71 | 21,66 | 20,62 | 35,74 | 21,46 | 31,73 | 23,16 | 27,35 | 66,43 | -10,17 | 80,80 | 29,01 | 131,46 | 33,64 | 121,64 | 21,18 | 13,09 | 14,94 | 54,24 | -2,37 | -23,85 | 19,55 | 243,38 | 84,93 | #¡DIV/0! | |
| PER moyen | 12,97 | 20,49 | 19,19 | 16,72 | 33,20 | 19,48 | 28,65 | 21,17 | 23,47 | 57,31 | -8,31 | 71,29 | 24,55 | 118,30 | 28,34 | 95,12 | 18,98 | 11,33 | 13,98 | 47,56 | -1,93 | -16,67 | 12,99 | 158,00 | 58,88 | #¡DIV/0! | |
| PER minimum | 11,53 | 17,28 | 16,72 | 12,82 | 30,66 | 17,50 | 25,56 | 19,17 | 19,59 | 48,20 | -6,44 | 61,77 | 20,09 | 105,14 | 23,03 | 68,60 | 16,78 | 9,57 | 13,02 | 40,87 | -1,48 | -9,49 | 6,44 | 72,61 | 32,84 | #¡DIV/0! | |
| RD% maximum | 3,78% | 4,42% | 4,11% | 5,76% | 5,02% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 9,10% | 8,88% | 9,17% | 9,96% | 8,72% | 5,91% | 6,77% | 4,31% | 0,00% | 0,00% | 4,74% | 4,92% | 2,06% | 2,33% | 3,94% | |
| RD% moyenne | 3,41% | 3,82% | 3,64% | 4,67% | 4,66% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 8,03% | 7,52% | 8,25% | 8,39% | 6,82% | 5,30% | 5,86% | 4,04% | 0,00% | 0,00% | 3,31% | 3,27% | 1,34% | 1,61% | 3,09% | |
| RD% minimum | 3,03% | 3,22% | 3,17% | 3,58% | 4,31% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 6,96% | 6,15% | 7,33% | 6,82% | 4,91% | 4,68% | 4,95% | 3,76% | 0,00% | 0,00% | 1,89% | 1,62% | 0,62% | 0,90% | 2,24% | |
| Prix / Valeur comptable maximum | 2,38 | 2,32 | 2,51 | 2,52 | 2,50 | 2,42 | 2,90 | 2,56 | 3,14 | 2,59 | 2,10 | 1,23 | 1,29 | 1,28 | 1,25 | 1,64 | 1,44 | 1,33 | 1,67 | 1,72 | 1,86 | 1,35 | 3,02 | 8,11 | 7,04 | #¡REF! | |
| Prix / valeur comptable moyenne | 2,14 | 2,01 | 2,22 | 2,04 | 2,33 | 2,19 | 2,62 | 2,34 | 2,70 | 2,23 | 1,71 | 1,08 | 1,09 | 1,15 | 1,05 | 1,28 | 1,29 | 1,15 | 1,56 | 1,51 | 1,51 | 0,94 | 2,00 | 5,26 | 4,88 | #¡REF! | |
| Prix / Valeur comptable minimum | 1,90 | 1,69 | 1,94 | 1,56 | 2,15 | 1,97 | 2,33 | 2,12 | 2,25 | 1,88 | 1,33 | 0,94 | 0,90 | 1,02 | 0,85 | 0,93 | 1,14 | 0,97 | 1,46 | 1,30 | 1,16 | 0,54 | 0,99 | 2,42 | 2,72 | #¡REF! | |
| EV / EBITDA maximum | 5,99 | 5,70 | 5,55 | 5,74 | 6,08 | 5,22 | 6,05 | 6,75 | 6,94 | 6,44 | 5,17 | 4,18 | 5,28 | 4,37 | 4,89 | 6,30 | 6,53 | 5,08 | 4,68 | 6,19 | 7,42 | 8,02 | 10,53 | #¡REF! | #¡REF! | ||
| EV / EBITDA moyen | 5,72 | 5,37 | 5,28 | 5,19 | 5,83 | 4,93 | 5,68 | 6,39 | 6,30 | 5,90 | 4,59 | 3,92 | 4,85 | 4,13 | 4,45 | 5,41 | 6,10 | 4,66 | 4,48 | 5,74 | 6,74 | 6,65 | 7,93 | #¡REF! | #¡REF! | ||
| EV / EBITDA minimum | 5,45 | 5,04 | 5,00 | 4,63 | 5,58 | 4,65 | 5,31 | 6,03 | 5,65 | 5,35 | 4,02 | 3,67 | 4,41 | 3,90 | 4,01 | 4,51 | 5,68 | 4,23 | 4,28 | 5,29 | 6,06 | 5,28 | 5,33 | #¡REF! | #¡REF! |
BPA / Dividende / PER moyen
Évolution de la dette
CFE-CFI-PID = Cash Flow de Explotación - Cash Flow de Inversión - Pago de Intereses de la Deuda. Comparar esta cifra con el "Pago por dividendos" da una idea aproximada (no exacta) de la capacidad de la empresa para mantener y/o incrementar su dividendo actual. Algunas empresas incluyen el pago de intereses de la deuda en el CFE y otras en el de CFF (Financiación). Si está en el CFE el cálculo es CFE-CFI y ya no hay que restar nada más, lógicamente.
El EBITDA y el EBIT de las empresas españolas lo calculo sin hacer ningún ajuste por motivos extraordinarios.
