Español (ES) 
Norwegian bokmål (Norway) 
Polski (PL) 
Danish (Danmark) 
Finnish (Finland) 
Svenska (Sweden) 
Nederlands (nl-NL) 
Português (Portugal) 
Français (France) 
Deutsch (Deutschland) 
English (UK) 
Consigue tu Independencia Financiera para transformar tu vida y jubilarte como te mereces, y cuando tú decidas.
"Soy uno de los autores más vendidos en Amazon España desde 2013"
Données historiques sur Danone
Pays: Zone euro.
FR
Sector: Alimentation.
| Prix | 59,94 |
| Nº d'actions | 675.837.932 |
| Capitalisation | 40.509.725.644 |
| Valeur comptable par action | 0,00 |
| EV / EBITDA | 13,89 |
| EV / EBIT | 23,21 |
| 2023 | 2024 estimé | %s/2023 | |
|---|---|---|---|
| BPA | 1,30 | 3,00 | 56,67% |
| PER | 46,11 | 19,98 | |
| DPA | 2,1000 | ||
| RPD | 3,50% |
| Taux de croissance | 5 années | 10 années | 20 années | 30 années |
|---|---|---|---|---|
| Revenu | 2,30% | 2,63% | 3,79% | #¡DIV/0! |
| EBITDA | -3,40% | 2,56% | #¡REF! | #¡DIV/0! |
| EBIT | -5,72% | -0,41% | 1,21% | #¡DIV/0! |
| BPA ordinaire | -17,59% | -5,99% | -1,00% | #¡DIV/0! |
| Dividende ordinaire | 1,60% | 3,77% | 4,21% | #¡DIV/0! |
| Valeur comptable par action | -100,00% | -100,00% | #¡DIV/0! | #¡DIV/0! |
| CASH-FLOW OPÉRATIONNEL | 2,04% | 3,86% | 2,74% | #¡DIV/0! |
| Ratios moyens | 5 années | 10 années | 20 années | 30 années |
|---|---|---|---|---|
| PER moyen | 24,07 | 24,73 | 22,99 | 22,93 |
| RD media | 3,45% | 3,07% | 2,76% | 2,25% |
| Prix / valeur comptable moyenne | 2,41 | 2,74 | 2,99 | 2,47 |
| EV / EBITDA moyen | 12,62 | 13,54 | #¡REF! | #¡REF! |
| EV /EBIT moyenne | 20,07 | 19,94 | 18,02 | 14,37 |
| ROA moyen | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | |
| ROE moyen | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | |
| ROCE moyen | 11,26% | 10,87% | 11,94% |
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenu | 27.619,00 | 27.661,00 | 24.281,00 | 23.620,00 | 25.287,00 | 24.651,00 | 24.677,00 | 21.944,00 | 22.412,00 | 21.144,00 | 21.298,00 | 20.869,00 | 19.318,00 | 17.010,00 | 14.982,00 | 15.220,00 | 12.776,00 | 12.068,00 | 13.024,00 | 12.273,00 | 13.131,00 | 13.555,00 | 14.470,00 | 14.287,00 | 13.293,00 | 12.935,00 |
| % | -0.15% | 13.92% | 2.8% | -6.59% | 2.58% | -0.11% | 12.45% | -2.09% | 6% | -0.72% | 2.06% | 8.03% | 13.57% | 13.54% | -1.56% | 19.13% | 5.87% | -7.34% | 6.12% | -6.53% | -3.13% | -6.32% | 1.28% | 7.48% | 2.77% | |
| Coût des ventes | -14.922,00 | -12.760,00 | -12.267,00 | -12.878,00 | -12.729,00 | -12.459,00 | -10.744,00 | -11.212,00 | -11.056,00 | -10.977,00 | -10.409,00 | -9.541,00 | -7.957,00 | -6.749,00 | -7.172,00 | -6.380,00 | -6.163,00 | -6.644,00 | -6.223,00 | -5.983,00 | -6.442,00 | -7.196,00 | -6.973,00 | -6.663,00 | -6.807,00 | |
| % | -16.94% | -4.02% | 4.74% | -1.17% | -2.17% | -15.96% | 4.17% | -1.41% | -0.72% | -5.46% | -9.1% | -19.91% | -17.9% | 5.9% | -12.41% | -3.52% | 7.24% | -6.77% | -4.01% | 7.13% | 10.48% | -3.2% | -4.65% | 2.12% | ||
| Marge brute | 27.619,00 | 12.739,00 | 11.521,00 | 11.353,00 | 12.409,00 | 11.922,00 | 12.218,00 | 11.200,00 | 11.200,00 | 10.088,00 | 10.321,00 | 10.460,00 | 9.777,00 | 9.053,00 | 8.233,00 | 8.048,00 | 6.396,00 | 5.905,00 | 6.380,00 | 6.050,00 | 7.148,00 | 7.113,00 | 7.274,00 | 7.314,00 | 6.630,00 | 6.128,00 |
| % | 116.81% | 10.57% | 1.48% | -8.51% | 4.08% | -2.42% | 9.09% | -0% | 11.02% | -2.26% | -1.33% | 6.99% | 8% | 9.96% | 2.3% | 25.83% | 8.31% | -7.45% | 5.45% | -15.36% | 0.49% | -2.21% | -0.55% | 10.32% | 8.19% | |
| EBITDA | 3.653,00 | 4.006,00 | 3.522,00 | 4.250,00 | 4.623,00 | 4.342,00 | 4.708,00 | 3.709,00 | 3.427,00 | 3.107,00 | 2.838,00 | 3.417,00 | 3.366,00 | 3.109,00 | 3.060,00 | 2.712,00 | 1.966,00 | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! |
| % | -8.81% | 13.74% | -17.13% | -8.07% | 6.47% | -7.77% | 26.93% | 8.23% | 10.3% | 9.48% | -16.94% | 1.52% | 8.27% | 1.6% | 12.83% | 37.95% | ||||||||||
| Marge EBITDA / Ventes | 13,23% | 14,48% | 14,51% | 17,99% | 18,28% | 17,61% | 19,08% | 16,90% | 15,29% | 14,69% | 13,33% | 16,37% | 17,42% | 18,28% | 20,42% | 17,82% | 15,39% | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! |
| EBIT (Operating profit) | 2.042,00 | 2.143,00 | 2.257,00 | 2.798,00 | 3.237,00 | 2.741,00 | 3.734,00 | 2.923,00 | 2.210,00 | 2.151,00 | 2.128,00 | 2.747,00 | 2.729,00 | 2.517,00 | 2.511,00 | 2.187,00 | 1.546,00 | 1.560,00 | 1.706,00 | 1.559,00 | 1.604,00 | 1.590,00 | 1.609,00 | 1.550,00 | 1.391,00 | 1.293,00 |
| % | -4.71% | -5.05% | -19.34% | -13.56% | 18.1% | -26.59% | 27.75% | 32.26% | 2.74% | 1.08% | -22.53% | 0.66% | 8.42% | 0.24% | 14.81% | 41.46% | -0.9% | -8.56% | 9.43% | -2.81% | 0.88% | -1.18% | 3.81% | 11.43% | 7.58% | |
| Marge EBIT / Ventes | 7,39% | 7,75% | 9,30% | 11,85% | 12,80% | 11,12% | 15,13% | 13,32% | 9,86% | 10,17% | 9,99% | 13,16% | 14,13% | 14,80% | 16,76% | 14,37% | 12,10% | 12,93% | 13,10% | 12,70% | 12,22% | 11,73% | 11,12% | 10,85% | 10,46% | 10,00% |
| Résultat net ordinaire | 881,00 | 959,00 | 1.924,00 | 1.956,00 | 1.929,00 | 2.349,00 | 2.453,00 | 1.720,00 | 1.282,00 | 1.119,00 | 1.422,00 | 1.672,00 | 1.671,00 | 1.875,00 | 1.361,00 | 1.313,00 | 1.185,00 | 1.194,00 | 1.464,00 | 449,00 | 839,00 | 1.283,00 | 132,00 | 721,00 | 682,00 | 598,00 |
| Résultat net total | 881,00 | 959,00 | 1.924,00 | 1.956,00 | 1.929,00 | 2.349,00 | 2.453,00 | 1.720,00 | 1.282,00 | 1.119,00 | 1.422,00 | 1.672,00 | 1.671,00 | 1.875,00 | 1.361,00 | 1.313,00 | 4.180,00 | 1.353,00 | 1.464,00 | 449,00 | 839,00 | 1.283,00 | 132,00 | 721,00 | 682,00 | 598,00 |
| BPA ordinaire | 1,30 | 1,42 | 2,80 | 2,85 | 2,81 | 3,43 | 3,66 | 2,62 | 2,10 | 1,88 | 2,42 | 2,77 | 2,77 | 3,04 | 2,48 | 2,66 | 2,47 | 2,44 | 2,92 | 0,87 | 1,59 | 2,34 | 0,23 | 1,27 | 1,14 | 0,95 |
| % | -8.45% | -49.29% | -1.75% | 1.42% | -18.08% | -6.28% | 39.69% | 24.76% | 11.7% | -22.31% | -12.64% | -0% | -8.88% | 22.58% | -6.77% | 7.69% | 1.23% | -16.44% | 235.63% | -45.28% | -32.05% | 917.39% | -81.89% | 11.4% | 20% | |
| BPA extraordinaire | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 6,24 | 0,32 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| BPA total | 1,30 | 1,42 | 2,80 | 2,85 | 2,81 | 3,43 | 3,66 | 2,62 | 2,10 | 1,88 | 2,42 | 2,77 | 2,77 | 3,04 | 2,48 | 2,66 | 8,71 | 2,76 | 2,92 | 0,87 | 1,59 | 2,34 | 0,23 | 1,27 | 1,14 | 0,95 |
| Dividende ordinaire | 2,1000 | 2,0000 | 1,9400 | 1,9400 | 2,1000 | 1,9400 | 1,9000 | 1,7000 | 1,6000 | 1,5000 | 1,4500 | 1,4500 | 1,3900 | 1,3000 | 1,2000 | 1,2000 | 1,1000 | 1,0000 | 0,8500 | 0,6750 | 0,9200 | 0,8625 | 0,7720 | 0,7125 | 0,6575 | 0,5625 |
| % | 5% | 3.09% | -0% | -7.62% | 8.25% | 2.11% | 11.76% | 6.25% | 6.67% | 3.45% | -0% | 4.32% | 6.92% | 8.33% | -0% | 9.09% | 10% | 17.65% | 25.93% | -26.63% | 6.67% | 11.72% | 8.35% | 8.37% | 16.89% | |
| Pay-out | 161,10% | 140,95% | 69,23% | 68,10% | 74,69% | 56,58% | 51,95% | 64,83% | 76,15% | 79,83% | 60,01% | 52,30% | 50,25% | 42,71% | 48,39% | 45,18% | 44,54% | 40,99% | 29,06% | 77,43% | 57,72% | 36,90% | 333,83% | 55,88% | 57,46% | 59,12% |
| Dividende extraordinaire | ||||||||||||||||||||||||||
| Dividende total | 2,1000 | 2,0000 | 1,9400 | 1,9400 | 2,1000 | 1,9400 | 1,9000 | 1,7000 | 1,6000 | 1,5000 | 1,4500 | 1,4500 | 1,3900 | 1,3000 | 1,2000 | 1,2000 | 1,1000 | 1,0000 | 0,8500 | 0,6750 | 0,9200 | 0,8625 | 0,7720 | 0,7125 | 0,6575 | 0,5625 |
| Observations | ||||||||||||||||||||||||||
| Valeur comptable par action | 0,00 | 26,52 | 25,16 | 23,60 | 25,13 | 23,86 | 21,62 | 19,99 | 20,66 | 19,64 | 18,17 | 20,21 | 20,03 | 19,05 | 24,15 | 17,49 | 18,79 | 11,90 | 10,55 | 8,26 | 9,16 | 9,27 | 10,42 | 12,71 | 10,31 | 10,37 |
| % | -100% | 5.41% | 6.61% | -6.09% | 5.32% | 10.36% | 8.15% | -3.24% | 5.19% | 8.09% | -10.09% | 0.9% | 5.14% | -21.12% | 38.08% | -6.92% | 57.9% | 12.8% | 27.72% | -9.83% | -1.19% | -11.04% | -18.02% | 23.28% | -0.58% | |
| Dette nette | 10.221,00 | 10.107,00 | 10.519,00 | 11.941,00 | 12.819,00 | 12.744,00 | 19.635,00 | 15.270,00 | 7.799,00 | 7.764,00 | 7.966,00 | 6.292,00 | 6.633,00 | 7.074,00 | 6.562,00 | 11.055,00 | 11.261,00 | 2.902,00 | 7.204,00 | 6.561,00 | 2.692,00 | 2.269,00 | 4.827,00 | 4.132,00 | 4.401,00 | 3.119,00 |
| % | 1.13% | -3.92% | -11.91% | -6.85% | 0.59% | -35.1% | 28.59% | 95.79% | 0.45% | -2.54% | 26.61% | -5.14% | -6.23% | 7.8% | -40.64% | -1.83% | 288.04% | -59.72% | 9.8% | 143.72% | 18.64% | -52.99% | 16.82% | -6.11% | 41.1% | |
| Dette nette / EBITDA | 2,80 | 2,52 | 2,99 | 2,81 | 2,77 | 2,94 | 4,17 | 4,12 | 2,28 | 2,50 | 2,81 | 1,84 | 1,97 | 2,28 | 2,14 | 4,08 | 5,73 | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! |
| Dette nette / CF Exploitation | 2,97 | 3,41 | 3,03 | 4,02 | 3,72 | 4,10 | 6,64 | 5,76 | 3,29 | 3,55 | 3,38 | 2,20 | 2,55 | 2,86 | 3,28 | 6,30 | 6,99 | 1,50 | 3,90 | 3,87 | 1,63 | 1,38 | 2,15 | 2,91 | 3,32 | 2,30 |
| ROA | #¡DIV/0! | 2,12% | 4,24% | 4,57% | 4,25% | 5,32% | 5,54% | 3,91% | 3,92% | 3,52% | 4,60% | 5,66% | 5,88% | 6,69% | 5,06% | 4,89% | 4,30% | 7,08% | 8,75% | 2,79% | 5,87% | 8,40% | 0,78% | 4,18% | 4,54% | 3,98% |
| ROE | #¡DIV/0! | 5,35% | 11,14% | 12,07% | 11,19% | 14,37% | 16,92% | 13,12% | 10,17% | 9,57% | 13,30% | 13,72% | 13,81% | 15,98% | 10,27% | 15,19% | 13,14% | 20,50% | 27,73% | 10,55% | 17,39% | 25,22% | 2,22% | 10,03% | 11,10% | 9,18% |
| ROCE | 19,98% | 7,63% | 8,09% | 9,91% | 10,72% | 9,38% | 10,92% | 10,27% | 10,80% | 11,03% | 11,38% | 14,81% | 14,49% | 13,35% | 12,64% | 11,07% | 7,59% | 17,39% | 13,30% | 14,09% | 19,51% | 19,67% | 13,93% | 12,76% | 12,34% | 12,41% |
| CASH-FLOW OPÉRATIONNEL | 3.442,00 | 2.964,00 | 3.474,00 | 2.967,00 | 3.444,00 | 3.111,00 | 2.958,00 | 2.652,00 | 2.369,00 | 2.189,00 | 2.356,00 | 2.858,00 | 2.605,00 | 2.476,00 | 2.000,00 | 1.754,00 | 1.611,00 | 1.930,00 | 1.847,00 | 1.694,00 | 1.653,00 | 1.641,00 | 2.240,00 | 1.422,00 | 1.325,00 | 1.358,00 |
| % | 16.13% | -14.68% | 17.09% | -13.85% | 10.7% | 5.17% | 11.54% | 11.95% | 8.22% | -7.09% | -17.56% | 9.71% | 5.21% | 23.8% | 14.03% | 8.88% | -16.53% | 4.49% | 9.03% | 2.48% | 0.73% | -26.74% | 57.52% | 7.32% | -2.43% | |
| Cash-flow d'investissement | -834,00 | -749,00 | 561,00 | -610,00 | -1.008,00 | 326,00 | -11.437,00 | -848,00 | -1.519,00 | -1.966,00 | -2.156,00 | -1.071,00 | -767,00 | -552,00 | 214,00 | -569,00 | -8.098,00 | -263,00 | 312,00 | 214,00 | -1.442,00 | 2.080,00 | -1.482,00 | -2.935,00 | -352,00 | -958,00 |
| % | -11.35% | -233.51% | 191.97% | 39.48% | -409.2% | 102.85% | -1248.7% | 44.17% | 22.74% | 8.81% | -101.31% | -39.63% | -38.95% | -357.94% | 137.61% | 92.97% | -2979.09% | -184.29% | 45.79% | 114.84% | -169.33% | 240.35% | 49.51% | -733.81% | 63.26% | |
| Cash-flow Financement | -2.057,00 | -1.934,00 | -4.027,00 | -2.360,00 | -2.400,00 | -3.251,00 | 8.289,00 | -1.616,00 | -982,00 | -357,00 | -343,00 | -1.484,00 | -1.864,00 | -1.586,00 | -2.169,00 | -1.111,00 | 6.396,00 | -1.552,00 | -2.102,00 | -1.872,00 | -255,00 | -3.783,00 | -582,00 | 1.585,00 | -913,00 | -472,00 |
| % | -6.36% | 51.97% | -70.64% | 1.67% | 26.18% | -139.22% | 612.93% | -64.56% | -175.07% | -4.08% | 76.89% | 20.39% | -17.53% | 26.88% | -95.23% | -117.37% | 512.11% | 26.17% | -12.29% | -634.12% | 93.26% | -550% | -136.72% | 273.6% | -93.43% | |
| Variation du taux de change | -503,00 | 112,00 | 58,00 | -48,00 | -231,00 | 14,00 | 272,00 | -151,00 | -228,00 | 45,00 | 0,00 | 0,00 | -1,00 | 72,00 | 8,00 | -31,00 | -16,00 | -36,00 | 53,00 | -21,00 | -73,00 | -83,00 | -11,00 | 12,00 | 33,00 | -16,00 |
| Cash flow net | 48,00 | 393,00 | 66,00 | -51,00 | -195,00 | 200,00 | 82,00 | 37,00 | -360,00 | -89,00 | -143,00 | 303,00 | -27,00 | 410,00 | 53,00 | 43,00 | -107,00 | 79,00 | 110,00 | 15,00 | -117,00 | -145,00 | 165,00 | 84,00 | 93,00 | -88,00 |
| % | -87.79% | 495.45% | 229.41% | 73.85% | -197.5% | 143.9% | 121.62% | 110.28% | -304.49% | 37.76% | -147.19% | 1222.22% | -106.59% | 673.58% | 23.26% | 140.19% | -235.44% | -28.18% | 633.33% | 112.82% | 19.31% | -187.88% | 96.43% | -9.68% | 205.68% | |
| CFE-CFI-PID | 2.608,00 | 2.215,00 | 4.035,00 | 2.357,00 | 2.436,00 | 3.437,00 | -8.479,00 | 1.804,00 | 850,00 | 223,00 | 200,00 | 1.787,00 | 1.838,00 | 1.924,00 | 2.214,00 | 1.185,00 | -6.487,00 | 1.667,00 | 2.159,00 | 1.908,00 | 211,00 | 3.721,00 | 758,00 | -1.513,00 | 973,00 | 400,00 |
| Paiement des dividendes | 1.279,00 | 1.238,00 | 1.261,00 | 1.363,00 | 1.363,00 | 1.256,00 | 1.201,00 | 985,00 | 314,00 | 307,00 | 848,00 | 835,00 | 783,00 | 737,00 | 451,00 | 705,00 | 622,00 | 607,00 | 489,00 | 456,00 | 432,00 | 404,00 | 393,00 | 366,00 | 350,00 | 253,00 |
| Nombre d'actions au 31 décembre | 675.837.932 | 675.837.932 | 686.629.600 | 686.629.600 | 686.120.806 | 685.055.200 | 670.710.400 | 655.892.200 | 610.155.241 | 595.536.328 | 588.469.577 | 603.105.304 | 604.049.698 | 615.990.584 | 548.791.367 | 494.302.397 | 479.863.143 | 489.377.826 | 500.561.900 | 515.061.964 | 526.392.992 | 548.964.516 | 570.789.520 | 565.494.884 | 595.960.008 | 628.460.616 |
| Prix maximum | 61,86 | 58,39 | 65,30 | 75,16 | 82,38 | 71,78 | 72,13 | 70,53 | 67,74 | 57,44 | 60,45 | 54,96 | 53,16 | 48,50 | 45,81 | 64,00 | 64,17 | 60,55 | 45,42 | 34,60 | 32,32 | 35,48 | 38,40 | 40,81 | 32,45 | 33,89 |
| Prix minimum | 48,32 | 46,47 | 51,42 | 46,03 | 60,20 | 59,72 | 57,99 | 57,49 | 51,73 | 48,33 | 49,21 | 45,60 | 41,92 | 39,35 | 32,29 | 38,60 | 51,30 | 42,60 | 31,97 | 29,35 | 24,58 | 25,81 | 29,47 | 21,27 | 24,28 | 23,28 |
| PER maximum | 43,59 | 20,84 | 22,92 | 26,73 | 24,03 | 19,63 | 27,51 | 33,57 | 36,05 | 23,77 | 21,80 | 19,87 | 17,46 | 19,56 | 17,25 | 25,92 | 26,30 | 20,70 | 52,10 | 21,71 | 13,83 | 153,42 | 30,12 | 35,66 | 34,10 | |
| PER moyen | 38,82 | 18,71 | 20,49 | 21,55 | 20,79 | 17,98 | 24,81 | 30,46 | 31,79 | 21,89 | 19,78 | 18,18 | 15,62 | 17,71 | 14,70 | 20,77 | 23,66 | 17,63 | 44,39 | 20,06 | 12,17 | 132,51 | 26,62 | 27,12 | 29,81 | |
| PER minimum | 34,05 | 16,58 | 18,05 | 16,37 | 17,56 | 16,33 | 22,11 | 27,36 | 27,53 | 20,00 | 17,75 | 16,48 | 13,77 | 15,87 | 12,16 | 15,63 | 21,03 | 14,57 | 36,67 | 18,41 | 10,52 | 111,61 | 23,11 | 18,59 | 25,52 | |
| RD% maximum | 4,14% | 4,17% | 3,77% | 4,56% | 3,22% | 3,18% | 2,93% | 2,78% | 2,90% | 3,00% | 2,95% | 3,05% | 3,10% | 3,05% | 3,72% | 2,85% | 1,95% | 2,00% | 2,11% | 3,13% | 3,51% | 2,99% | 2,42% | 3,09% | 2,32% | |
| RD% moyenne | 3,69% | 3,75% | 3,37% | 3,68% | 2,79% | 2,91% | 2,64% | 2,53% | 2,56% | 2,76% | 2,67% | 2,79% | 2,77% | 2,76% | 3,17% | 2,28% | 1,75% | 1,70% | 1,80% | 2,90% | 3,09% | 2,58% | 2,14% | 2,35% | 2,03% | |
| RD% minimum | 3,23% | 3,32% | 2,97% | 2,79% | 2,35% | 2,65% | 2,36% | 2,27% | 2,21% | 2,52% | 2,40% | 2,53% | 2,45% | 2,47% | 2,62% | 1,72% | 1,56% | 1,40% | 1,49% | 2,66% | 2,67% | 2,18% | 1,86% | 1,61% | 1,73% | |
| Prix / Valeur comptable maximum | 2,33 | 2,32 | 2,77 | 2,99 | 3,45 | 3,32 | 3,61 | 3,41 | 3,45 | 3,16 | 2,99 | 2,74 | 2,79 | 2,01 | 2,62 | 3,41 | 5,39 | 5,74 | 5,50 | 3,78 | 3,49 | 3,41 | 3,02 | 3,96 | 3,13 | |
| Prix / valeur comptable moyenne | 2,08 | 2,08 | 2,47 | 2,41 | 2,99 | 3,04 | 3,26 | 3,10 | 3,04 | 2,91 | 2,71 | 2,51 | 2,50 | 1,82 | 2,23 | 2,73 | 4,85 | 4,89 | 4,68 | 3,49 | 3,07 | 2,94 | 2,67 | 3,01 | 2,74 | |
| Prix / Valeur comptable minimum | 1,82 | 1,85 | 2,18 | 1,83 | 2,52 | 2,76 | 2,90 | 2,78 | 2,63 | 2,66 | 2,43 | 2,28 | 2,20 | 1,63 | 1,85 | 2,05 | 4,31 | 4,04 | 3,87 | 3,20 | 2,65 | 2,48 | 2,32 | 2,06 | 2,34 | |
| EV / EBITDA maximum | 12,96 | 14,19 | 13,36 | 13,94 | 15,95 | 14,62 | 17,16 | 15,77 | 15,80 | 14,86 | 12,25 | 11,82 | 12,60 | 11,91 | 13,35 | 21,82 | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | |
| EV / EBITDA moyen | 11,82 | 13,05 | 12,24 | 11,77 | 14,20 | 13,74 | 15,88 | 14,53 | 14,23 | 13,90 | 11,28 | 10,98 | 11,51 | 10,99 | 11,98 | 18,63 | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | |
| EV / EBITDA minimum | 10,67 | 11,90 | 11,12 | 9,61 | 12,45 | 12,86 | 14,60 | 13,28 | 12,66 | 12,95 | 10,32 | 10,14 | 10,42 | 10,07 | 10,61 | 15,43 | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! |
BPA / Dividende / PER moyen
Évolution de la dette
CFE-CFI-PID = Cash Flow de Explotación - Cash Flow de Inversión - Pago de Intereses de la Deuda. Comparar esta cifra con el "Pago por dividendos" da una idea aproximada (no exacta) de la capacidad de la empresa para mantener y/o incrementar su dividendo actual. Algunas empresas incluyen el pago de intereses de la deuda en el CFE y otras en el de CFF (Financiación). Si está en el CFE el cálculo es CFE-CFI y ya no hay que restar nada más, lógicamente.
El EBITDA y el EBIT de las empresas españolas lo calculo sin hacer ningún ajuste por motivos extraordinarios.
