Español (ES) 
Norwegian bokmål (Norway) 
Polski (PL) 
Danish (Danmark) 
Finnish (Finland) 
Svenska (Sweden) 
Nederlands (nl-NL) 
Português (Portugal) 
Français (France) 
Deutsch (Deutschland) 
English (UK) 
Consigue tu Independencia Financiera para transformar tu vida y jubilarte como te mereces, y cuando tú decidas.
"Soy uno de los autores más vendidos en Amazon España desde 2013"
Données historiques sur ATT
Pays: USA.
US
Sector: Telecomunicaciones.
| Prix | 17,40 |
| Nº d'actions | 7.258.000.000 |
| Capitalisation | 126.289.200.000 |
| Valeur comptable par action | 14,23 |
| Prix / Valeur comptable | 1,22 |
| EV / EBITDA | 6,08 |
| EV / EBIT | 16,39 |
| 2023 | |||
|---|---|---|---|
| BPA | 1,96 | ||
| PER | 8,88 | ||
| DPA | 1,1100 | ||
| RPD | 6,38% |
| Taux de croissance | 5 années | 10 années | 20 années | 30 années |
|---|---|---|---|---|
| Revenu | -6,44% | -0,50% | 5,69% | 8,42% |
| EBITDA | -4,98% | -1,45% | #¡DIV/0! | #¡DIV/0! |
| EBIT | -2,11% | -2,58% | 6,81% | 7,96% |
| BPA ordinaire | -5,97% | -2,43% | -1,33% | #¡NUM! |
| Dividende ordinaire | -11,20% | -4,77% | -0,22% | 1,29% |
| Valeur comptable par action | -10,85% | -1,70% | 1,08% | 2,73% |
| CASH-FLOW OPÉRATIONNEL | -2,55% | 0,97% | 5,39% | 8,37% |
| Ratios moyens | 5 années | 10 années | 20 années | 30 années |
|---|---|---|---|---|
| PER moyen | -3,42 | 5,67 | 13,28 | 15,71 |
| RD media | 7,85% | 6,64% | 5,92% | 4,74% |
| Prix / valeur comptable moyenne | 1,20 | 1,53 | 1,71 | 4,32 |
| EV / EBITDA moyen | ||||
| EV /EBIT moyenne | 8,24 | 11,99 | 14,96 | 17,68 |
| ROA moyen | 1,29% | 2,54% | 3,43% | 4,29% |
| ROE moyen | 4,22% | 8,11% | 9,79% | 13,11% |
| ROCE moyen | 4,85% | 6,67% | 8,81% | 21,04% |
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenu | 122.428,00 | 120.741,00 | 168.864,00 | 171.760,00 | 181.193,00 | 170.756,00 | 160.546,00 | 163.786,00 | 146.801,00 | 132.447,00 | 128.752,00 | 127.434,00 | 126.723,00 | 124.280,00 | 122.513,00 | 124.028,00 | 119.928,00 | 63.055,00 | 43.764,00 | 40.787,00 | 40.498,00 | 43.138,00 | 45.908,00 | 51.374,00 | 49.531,00 | 46.207,00 | 43.106,00 | 23.445,00 | 21.712,00 | 11.772,00 | 10.840,00 | 10.015,00 | 9.332,00 | ||||
| % | 1.4% | -28.5% | -1.69% | -5.21% | 6.11% | 6.36% | -1.98% | 11.57% | 10.84% | 2.87% | 1.03% | 0.56% | 1.97% | 1.44% | -1.22% | 3.42% | 90.2% | 44.08% | 7.3% | 0.71% | -6.12% | -6.03% | -10.64% | 3.72% | 7.19% | 7.19% | 83.86% | 7.98% | 84.44% | 8.6% | 8.24% | 7.32% | |||||
| Coût des ventes | -50.123,00 | -50.848,00 | -79.807,00 | -79.920,00 | -84.141,00 | -79.419,00 | -77.379,00 | -76.884,00 | -67.046,00 | -60.611,00 | -51.464,00 | -55.228,00 | -54.904,00 | -52.379,00 | -50.639,00 | -49.556,00 | -46.801,00 | -28.542,00 | -19.173,00 | -17.515,00 | -16.857,00 | -16.362,00 | -16.940,00 | -8.250,00 | -7.864,00 | -3.747,00 | -3.388,00 | -3.423,00 | -3.160,00 | ||||||||
| % | 1.43% | 36.29% | 0.14% | 5.02% | -5.95% | -2.64% | -0.64% | -14.67% | -10.62% | -17.77% | 6.82% | -0.59% | -4.82% | -3.44% | -2.19% | -5.89% | -63.97% | -48.87% | -9.47% | -3.9% | -3.03% | 3.41% | -4.91% | -109.87% | -10.6% | 1.02% | -8.32% | ||||||||||
| Marge brute | 72.305,00 | 69.893,00 | 89.057,00 | 91.840,00 | 97.052,00 | 91.337,00 | 83.167,00 | 86.902,00 | 79.755,00 | 71.836,00 | 77.288,00 | 72.206,00 | 71.819,00 | 71.901,00 | 71.874,00 | 74.472,00 | 73.127,00 | 34.513,00 | 24.591,00 | 23.272,00 | 23.641,00 | 26.776,00 | 28.968,00 | 51.374,00 | 49.531,00 | 46.207,00 | 43.106,00 | 15.195,00 | 13.848,00 | 8.025,00 | 7.452,00 | 6.592,00 | 6.172,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| % | 3.45% | -21.52% | -3.03% | -5.37% | 6.26% | 9.82% | -4.3% | 8.96% | 11.02% | -7.05% | 7.04% | 0.54% | -0.11% | 0.04% | -3.49% | 1.84% | 111.88% | 40.35% | 5.67% | -1.56% | -11.71% | -7.57% | -43.61% | 3.72% | 7.19% | 7.19% | 183.69% | 9.73% | 72.56% | 7.69% | 13.05% | 6.8% | |||||
| EBITDA | 42.238,00 | 13.434,00 | 46.209,00 | 34.921,00 | 56.172,00 | 54.526,00 | 45.336,00 | 50.194,00 | 46.801,00 | 30.019,00 | 48.874,00 | 31.140,00 | 30.505,00 | 39.122,00 | 40.515,00 | 42.946,00 | 42.981,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| % | 214.41% | -70.93% | 32.32% | -37.83% | 3.02% | 20.27% | -9.68% | 7.25% | 55.9% | -38.58% | 56.95% | 2.08% | -22.03% | -3.44% | -5.66% | -0.08% | |||||||||||||||||||||
| Marge EBITDA / Ventes | 34,50% | 11,13% | 27,36% | 20,33% | 31,00% | 31,93% | 28,24% | 30,65% | 31,88% | 22,66% | 37,96% | 24,44% | 24,07% | 31,48% | 33,07% | 34,63% | 35,84% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! |
| EBIT (Operating profit) | 23.461,00 | -4.587,00 | 23.347,00 | 6.405,00 | 27.955,00 | 26.096,00 | 20.949,00 | 24.347,00 | 24.785,00 | 11.746,00 | 30.479,00 | 12.997,00 | 12.128,00 | 19.573,00 | 21.000,00 | 23.063,00 | 21.404,00 | 10.288,00 | 6.168,00 | 5.901,00 | 6.284,00 | 8.623,00 | 10.508,00 | 10.743,00 | 11.598,00 | 11.223,00 | 7.602,00 | 5.836,00 | 5.120,00 | 2.762,00 | 2.360,00 | 2.198,00 | 2.134,00 | #¡REF! | #¡REF! | #¡REF! | #¡REF! |
| % | 611.47% | -119.65% | 264.51% | -77.09% | 7.12% | 24.57% | -13.96% | -1.77% | 111.01% | -61.46% | 134.51% | 7.17% | -38.04% | -6.8% | -8.95% | 7.75% | 108.05% | 66.8% | 4.52% | -6.09% | -27.13% | -17.94% | -2.19% | -7.37% | 3.34% | 47.63% | 30.26% | 13.98% | 85.37% | 17.03% | 7.37% | 3% | |||||
| Marge EBIT / Ventes | 19,16% | -3,80% | 13,83% | 3,73% | 15,43% | 15,28% | 13,05% | 14,87% | 16,88% | 8,87% | 23,67% | 10,20% | 9,57% | 15,75% | 17,14% | 18,59% | 17,85% | 16,32% | 14,09% | 14,47% | 15,52% | 19,99% | 22,89% | 20,91% | 23,42% | 24,29% | 17,64% | 24,89% | 23,58% | 23,46% | 21,77% | 21,95% | 22,87% | #¡REF! | #¡REF! | #¡REF! | #¡REF! |
| Résultat net ordinaire | 14.192,00 | -8.727,00 | 19.874,00 | -5.176,00 | 13.903,00 | 19.370,00 | 29.450,00 | 12.976,00 | 13.345,00 | 6.224,00 | 18.249,00 | 7.264,00 | 3.944,00 | 19.864,00 | 12.138,00 | 12.867,00 | 11.951,00 | 7.356,00 | 4.786,00 | 5.887,00 | 8.505,00 | 5.653,00 | 7.008,00 | 7.967,00 | 8.159,00 | 7.690,00 | 4.087,00 | 3.279,00 | -3.064,00 | 1.649,00 | -845,00 | 1.302,00 | 1.076,00 | ||||
| Résultat net total | |||||||||||||||||||||||||||||||||||||
| BPA ordinaire | 1,96 | -1,15 | 2,76 | -0,72 | 1,92 | 2,66 | 3,05 | 2,11 | 2,17 | 2,51 | 2,50 | 1,25 | 0,66 | 3,35 | 2,05 | 2,18 | 1,98 | 1,18 | 1,23 | 1,78 | 2,55 | 1,69 | 2,06 | 2,32 | 2,36 | 2,23 | 1,20 | 0,89 | 1,60 | 1,37 | -0,70 | 1,08 | 0,90 | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! |
| % | 270.43% | -141.67% | 483.33% | -137.5% | -27.82% | -12.79% | 44.55% | -2.76% | -13.55% | 0.4% | 100% | 89.39% | -80.3% | 63.41% | -5.96% | 10.1% | 67.8% | -4.07% | -30.9% | -30.2% | 50.89% | -17.96% | -11.21% | -1.69% | 5.83% | 85.83% | 34.83% | -44.38% | 16.79% | 295.71% | -164.81% | 20% | |||||
| BPA extraordinaire | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 1,75 | 0,00 | 0,00 | -1,31 | 0,89 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| BPA total | 1,96 | -1,15 | 2,76 | -0,72 | 1,92 | 2,66 | 4,80 | 2,11 | 2,17 | 1,20 | 3,39 | 1,25 | 0,66 | 3,35 | 2,05 | 2,18 | 1,98 | 1,18 | 1,23 | 1,78 | 2,55 | 1,69 | 2,06 | 2,32 | 2,36 | 2,23 | 1,20 | 0,89 | 1,60 | 1,37 | -0,70 | 1,08 | 0,90 | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! |
| Dividende ordinaire | 1,1100 | 1,1100 | 2,0800 | 2,0800 | 2,0500 | 2,0100 | 1,9700 | 1,9300 | 1,8900 | 1,8500 | 1,8100 | 1,7700 | 1,7300 | 1,6900 | 1,6500 | 1,6100 | 1,4700 | 1,3500 | 1,3000 | 1,2600 | 1,1600 | 1,0800 | 1,0250 | 1,0150 | 0,9750 | 0,9350 | 0,8950 | 0,8600 | 0,8250 | 0,7900 | 0,7550 | 0,7300 | 0,7100 | 0,6900 | 0,6500 | 0,6200 | 0,5800 |
| % | -0% | -46.63% | -0% | 1.46% | 1.99% | 2.03% | 2.07% | 2.12% | 2.16% | 2.21% | 2.26% | 2.31% | 2.37% | 2.42% | 2.48% | 9.52% | 8.89% | 3.85% | 3.17% | 8.62% | 7.41% | 5.37% | 0.99% | 4.1% | 4.28% | 4.47% | 4.07% | 4.24% | 4.43% | 4.64% | 3.42% | 2.82% | 2.9% | 6.15% | 4.84% | 6.9% | 8.41% |
| Pay-out | 56,77% | -96,50% | 75,34% | -288,65% | 106,98% | 75,56% | 64,59% | 91,31% | 87,03% | 73,71% | 72,40% | 141,84% | 260,99% | 50,52% | 80,53% | 73,74% | 74,34% | 114,50% | 105,31% | 70,65% | 45,40% | 63,96% | 49,67% | 43,74% | 41,32% | 41,95% | 74,89% | 97,12% | 51,56% | 57,62% | -107,18% | 67,30% | 79,22% | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! |
| Dividende extraordinaire | 0,2500 | ||||||||||||||||||||||||||||||||||||
| Dividende total | 1,1100 | 1,1100 | 2,0800 | 2,0800 | 2,0500 | 2,0100 | 1,9700 | 1,9300 | 1,8900 | 1,8500 | 1,8100 | 1,7700 | 1,7300 | 1,6900 | 1,6500 | 1,6100 | 1,4700 | 1,3500 | 1,3000 | 1,2600 | 1,4100 | 1,0800 | 1,0250 | 1,0150 | 0,9750 | 0,9350 | 0,8950 | 0,8600 | 0,8250 | 0,7900 | 0,7550 | 0,7300 | 0,7100 | 0,6900 | 0,6500 | 0,6200 | 0,5800 |
| Observations | |||||||||||||||||||||||||||||||||||||
| Valeur comptable par action | 14,23 | 12,85 | 23,10 | 22,51 | 25,39 | 25,28 | 22,95 | 20,06 | 19,96 | 16,65 | 16,90 | 15,87 | 17,74 | 18,80 | 17,20 | 16,35 | 19,09 | 18,52 | 14,11 | 12,27 | 11,49 | 9,92 | 9,57 | 8,87 | 7,73 | 6,60 | 2,89 | 2,60 | 1,69 | 6,95 | 6,34 | 7,75 | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! |
| % | 10.74% | -44.37% | 2.62% | -11.34% | 0.44% | 10.15% | 14.41% | 0.5% | 19.88% | -1.48% | 6.49% | -10.54% | -5.64% | 9.3% | 5.2% | -14.35% | 3.08% | 31.25% | 15% | 6.79% | 15.83% | 3.66% | 7.89% | 14.75% | 17.12% | 128.37% | 11.15% | 53.85% | -75.68% | 9.62% | -18.19% | ||||||
| Dette nette | 130.609,00 | 132.319,00 | 157.526,00 | 147.505,00 | 151.017,00 | 171.301,00 | 113.848,00 | 117.725,00 | 121.030,00 | 82.067,00 | 74.788,00 | 69.844,00 | 64.753,00 | 66.167,00 | 72.081,00 | 74.990,00 | 64.112,00 | 59.796,00 | 30.570,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| % | -1.29% | -16% | 6.79% | -2.33% | -11.84% | 50.46% | -3.29% | -2.73% | 47.48% | 9.73% | 7.08% | 7.86% | -2.14% | -8.2% | -3.88% | 16.97% | 7.22% | 95.6% | |||||||||||||||||||
| Dette nette / EBITDA | 3,09 | 9,85 | 3,41 | 4,22 | 2,69 | 3,14 | 2,51 | 2,35 | 2,59 | 2,73 | 1,53 | 2,24 | 2,12 | 1,69 | 1,78 | 1,75 | 1,49 | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! |
| Dette nette / CF Exploitation | 3,41 | 3,69 | 3,75 | 3,42 | 3,10 | 3,93 | 2,91 | 2,99 | 3,37 | 2,62 | 2,15 | 1,78 | 1,86 | 1,89 | 2,10 | 2,23 | 1,87 | 3,81 | 2,36 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! |
| ROA | 3,49% | -2,17% | 3,60% | -0,99% | 2,52% | 3,64% | 6,63% | 3,21% | 3,31% | 2,13% | 6,57% | 2,67% | 1,46% | 7,37% | 4,52% | 4,91% | 4,34% | 2,72% | 3,29% | 5,34% | 8,49% | 5,95% | 7,28% | 8,08% | 9,80% | 10,26% | 9,70% | 8,30% | -13,93% | 6,34% | -3,48% | 5,47% | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! |
| ROE | 13,74% | -8,95% | 11,95% | -3,20% | 7,55% | 10,52% | 20,91% | 10,54% | 10,88% | 7,21% | 20,06% | 7,86% | 3,74% | 17,79% | 11,91% | 13,35% | 10,36% | 6,37% | 8,75% | 14,53% | 22,24% | 17,03% | 21,57% | 26,15% | 30,53% | 33,77% | 41,32% | 34,01% | -48,98% | 19,73% | -11,11% | 13,99% | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! |
| ROCE | 9,46% | -1,92% | 6,84% | 1,96% | 7,92% | 7,15% | 8,19% | 10,07% | 10,13% | 6,95% | 18,33% | 8,00% | 7,11% | 10,99% | 12,04% | 13,43% | 11,93% | 5,87% | 7,23% | 14,57% | 16,43% | 25,97% | 32,34% | 35,27% | 43,40% | 49,28% | 76,85% | 60,53% | 81,84% | 33,05% | 31,02% | 23,62% | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! |
| CASH-FLOW OPÉRATIONNEL | 38.314,00 | 35.812,00 | 41.957,00 | 43.130,00 | 48.668,00 | 43.602,00 | 39.151,00 | 39.344,00 | 35.880,00 | 31.338,00 | 34.796,00 | 39.176,00 | 34.743,00 | 34.993,00 | 34.405,00 | 33.656,00 | 34.242,00 | 15.688,00 | 12.974,00 | 10.950,00 | 13.406,00 | 15.210,00 | 14.805,00 | 14.066,00 | 16.674,00 | 12.981,00 | 11.579,00 | 7.416,00 | 6.790,00 | 3.967,00 | 3.441,00 | 3.615,00 | 2.893,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| % | 6.99% | -14.65% | -2.72% | -11.38% | 11.62% | 11.37% | -0.49% | 9.65% | 14.49% | -9.94% | -11.18% | 12.76% | -0.71% | 1.71% | 2.23% | -1.71% | 118.27% | 20.92% | 18.48% | -18.32% | -11.86% | 2.74% | 5.25% | -15.64% | 28.45% | 12.11% | 56.14% | 9.22% | 71.16% | 15.29% | -4.81% | 24.96% | |||||
| Cash-flow d'investissement | -19.660,00 | -26.899,00 | -32.089,00 | -13.548,00 | -16.690,00 | -63.145,00 | -20.371,00 | -24.215,00 | -49.144,00 | -18.337,00 | -23.124,00 | -19.680,00 | -21.250,00 | -21.449,00 | -17.883,00 | -29.143,00 | -18.676,00 | -8.366,00 | -974,00 | -20.747,00 | -3.105,00 | -3.328,00 | -8.387,00 | -14.170,00 | -10.673,00 | -9.169,00 | -9.949,00 | -6.090,00 | -5.681,00 | -3.348,00 | -2.068,00 | -2.280,00 | -2.363,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| % | 26.91% | 16.17% | -136.85% | 18.83% | 73.57% | -209.97% | 15.87% | 50.73% | -168% | 20.7% | -17.5% | 7.39% | 0.93% | -19.94% | 38.64% | -56.05% | -123.24% | -758.93% | 95.31% | -568.18% | 6.7% | 60.32% | 40.81% | -32.76% | -16.4% | 7.84% | -63.37% | -7.2% | -69.68% | -61.9% | 9.3% | 3.51% | |||||
| Cash-flow Financement | -15.614,00 | -59.564,00 | 1.578,00 | -32.007,00 | -25.083,00 | -25.989,00 | 25.930,00 | -14.462,00 | 9.782,00 | -7.737,00 | -13.201,00 | -17.673,00 | -11.649,00 | -15.848,00 | -14.508,00 | -4.691,00 | -16.014,00 | -6.128,00 | -11.226,00 | 4.610,00 | -9.222,00 | -9.018,00 | -6.358,00 | 252,00 | -6.105,00 | -3.862,00 | -1.450,00 | -1.578,00 | -1.042,00 | -873,00 | -804,00 | -1.157,00 | -453,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| % | 73.79% | -3874.65% | 104.93% | -27.6% | 3.49% | -200.23% | 279.3% | -247.84% | 226.43% | 41.39% | 25.3% | -51.71% | 26.5% | -9.24% | -209.27% | 70.71% | -161.33% | 45.41% | -343.51% | 149.99% | -2.26% | -41.84% | -2623.02% | 104.13% | -58.08% | -166.34% | 8.11% | -51.44% | -19.36% | -8.58% | 30.51% | -155.41% | |||||
| Variation du taux de change | -310,00 | 1.141,00 | 156,00 | ||||||||||||||||||||||||||||||||||
| Cash flow net | 3.040,00 | -50.651,00 | 11.446,00 | -2.425,00 | 6.895,00 | -45.532,00 | 44.710,00 | 667,00 | -3.482,00 | 5.264,00 | -1.529,00 | 1.823,00 | 1.844,00 | -2.304,00 | 2.014,00 | -178,00 | -448,00 | 1.194,00 | 464,00 | -4.046,00 | 1.235,00 | 2.864,00 | 60,00 | 148,00 | -104,00 | -50,00 | 180,00 | -252,00 | 67,00 | -254,00 | 569,00 | 178,00 | 77,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| % | 106% | -542.52% | 572% | -135.17% | 115.14% | -201.84% | 6603.15% | 119.16% | -166.15% | 444.28% | -183.87% | -1.14% | 180.03% | -214.4% | 1231.46% | 60.27% | -137.52% | 157.33% | 111.47% | -427.61% | -56.88% | 4673.33% | -59.46% | 242.31% | -108% | -127.78% | 171.43% | -476.12% | 126.38% | -144.64% | 219.66% | 131.17% | |||||
| CFE-CFI-PID | 18.654,00 | 8.913,00 | 9.868,00 | 29.582,00 | 31.978,00 | -19.543,00 | 18.780,00 | 15.129,00 | -13.264,00 | 13.001,00 | 11.672,00 | 19.496,00 | 13.493,00 | 13.544,00 | 16.522,00 | 4.513,00 | 15.566,00 | 7.322,00 | 12.000,00 | -9.797,00 | 10.301,00 | 11.882,00 | 6.418,00 | -104,00 | 6.001,00 | 3.812,00 | 1.630,00 | 1.326,00 | 1.109,00 | 619,00 | 1.373,00 | 1.335,00 | 530,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| Paiement des dividendes | 8.136,00 | 9.859,00 | 15.068,00 | 14.956,00 | 14.888,00 | 13.410,00 | 12.038,00 | 11.797,00 | 10.200,00 | 9.552,00 | 9.696,00 | 10.241,00 | 10.172,00 | 9.916,00 | 9.670,00 | 9.507,00 | 8.743,00 | 5.153,00 | 4.256,00 | 4.141,00 | 4.539,00 | 3.557,00 | 3.456,00 | 3.418,00 | 3.287,00 | 1.811,00 | 1.724,00 | 1.765,00 | 889,00 | 837,00 | 804,00 | 780,00 | 759,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| Nombre d'actions au 31 décembre | 7.258.000.000 | 7.587.000.000 | 7.199.000.000 | 7.183.000.000 | 7.255.000.000 | 7.282.000.000 | 6.139.000.000 | 6.139.000.000 | 6.145.000.000 | 5.187.000.000 | 5.385.000.000 | 5.821.000.000 | 5.950.000.000 | 5.938.000.000 | 5.924.000.000 | 5.893.000.000 | 6.044.000.000 | 6.239.000.000 | 3.877.000.000 | 3.301.000.000 | 3.329.000.000 | 3.348.000.000 | 3.396.000.000 | 3.433.000.000 | 3.458.000.000 | 3.450.000.000 | 3.420.000.000 | 3.702.866.000 | 3.697.414.000 | 1.202.800.000 | 1.199.600.000 | 1.200.400.000 | 1.200.600.000 | ||||
| Prix maximum | 20,50 | 21,53 | 33,88 | 39,55 | 39,70 | 39,29 | 43,03 | 43,89 | 36,45 | 37,48 | 39,00 | 38,58 | 31,94 | 29,55 | 29,46 | 41,94 | 42,97 | 36,65 | 25,98 | 27,73 | 31,65 | 82,14 | 95,18 | 88,91 | 90,23 | 55,13 | 38,24 | 49,81 | 49,54 | 41,32 | 47,01 | 38,42 | 29,20 | 33,72 | 34,26 | 21,97 | 25,95 |
| Prix minimum | 13,43 | 14,46 | 22,02 | 26,08 | 28,30 | 26,80 | 32,55 | 33,41 | 30,97 | 31,74 | 32,76 | 29,02 | 27,90 | 23,78 | 21,62 | 20,90 | 31,94 | 24,24 | 21,75 | 22,98 | 18,85 | 24,85 | 57,56 | 52,46 | 46,28 | 35,16 | 24,74 | 16,63 | 34,44 | 34,17 | 36,34 | 26,49 | 20,97 | 20,97 | 20,34 | 17,45 | 14,47 |
| PER maximum | -17,82 | 7,80 | -47,02 | 20,64 | 14,92 | 12,88 | 20,36 | 20,21 | 14,52 | 14,99 | 31,25 | 58,20 | 9,55 | 14,42 | 13,49 | 21,21 | 36,45 | 29,69 | 14,57 | 10,85 | 18,74 | 39,80 | 41,01 | 37,68 | 40,48 | 46,13 | 43,18 | 31,13 | 36,14 | -58,66 | 43,34 | 42,87 | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! |
| PER moyen | -14,75 | 6,52 | -38,79 | 17,12 | 12,78 | 10,83 | 17,88 | 17,80 | 13,43 | 13,84 | 28,75 | 50,99 | 8,94 | 13,01 | 11,70 | 15,89 | 31,77 | 24,66 | 13,38 | 9,92 | 14,95 | 25,92 | 32,91 | 29,96 | 30,62 | 37,78 | 35,56 | 20,76 | 30,63 | -53,58 | 38,42 | 36,21 | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! |
| PER minimum | -11,68 | 5,24 | -30,56 | 13,61 | 10,64 | 8,79 | 15,40 | 15,38 | 12,34 | 12,70 | 26,25 | 43,78 | 8,34 | 11,61 | 9,90 | 10,57 | 27,09 | 19,64 | 12,20 | 8,99 | 11,16 | 12,04 | 24,80 | 22,23 | 20,76 | 29,42 | 27,94 | 10,39 | 25,12 | -48,51 | 33,50 | 29,56 | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! |
| RD% maximum | 8,27% | 14,38% | 9,45% | 7,86% | 7,10% | 7,35% | 5,93% | 5,66% | 5,97% | 5,70% | 5,40% | 5,96% | 6,06% | 6,94% | 7,45% | 7,03% | 4,23% | 5,36% | 5,79% | 5,05% | 5,73% | 4,12% | 1,76% | 1,86% | 2,02% | 2,55% | 3,48% | 4,96% | 2,29% | 2,21% | 2,01% | 2,68% | 3,29% | 3,10% | 3,05% | 3,32% | 3,70% |
| RD% moyenne | 6,84% | 12,02% | 7,79% | 6,52% | 6,08% | 6,18% | 5,21% | 4,98% | 5,52% | 5,27% | 4,97% | 5,22% | 5,67% | 6,26% | 6,46% | 5,27% | 3,68% | 4,46% | 5,32% | 4,62% | 4,57% | 2,69% | 1,41% | 1,48% | 1,53% | 2,08% | 2,86% | 3,31% | 1,94% | 2,02% | 1,78% | 2,26% | 2,83% | 2,51% | 2,43% | 2,98% | 2,88% |
| RD% minimum | 5,41% | 9,66% | 6,14% | 5,18% | 5,06% | 5,01% | 4,49% | 4,31% | 5,08% | 4,83% | 4,54% | 4,48% | 5,29% | 5,58% | 5,47% | 3,51% | 3,14% | 3,55% | 4,85% | 4,18% | 3,41% | 1,25% | 1,07% | 1,10% | 1,04% | 1,62% | 2,25% | 1,66% | 1,59% | 1,83% | 1,55% | 1,85% | 2,36% | 1,93% | 1,81% | 2,64% | 2,06% |
| Prix / Valeur comptable maximum | 1,60 | 0,93 | 1,51 | 1,56 | 1,57 | 1,71 | 2,15 | 2,20 | 2,19 | 2,22 | 2,46 | 2,18 | 1,70 | 1,72 | 1,80 | 2,20 | 2,32 | 2,60 | 2,12 | 2,41 | 3,19 | 8,59 | 10,73 | 11,50 | 13,67 | 19,06 | 14,69 | 29,44 | 7,13 | 6,51 | 6,07 | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡DIV/0! |
| Prix / valeur comptable moyenne | 1,32 | 0,78 | 1,24 | 1,29 | 1,34 | 1,44 | 1,88 | 1,94 | 2,02 | 2,05 | 2,26 | 1,91 | 1,59 | 1,55 | 1,56 | 1,65 | 2,02 | 2,16 | 1,94 | 2,21 | 2,55 | 5,59 | 8,61 | 9,15 | 10,34 | 15,61 | 12,09 | 19,63 | 6,04 | 5,95 | 5,38 | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡DIV/0! |
| Prix / Valeur comptable minimum | 1,05 | 0,63 | 0,98 | 1,03 | 1,12 | 1,17 | 1,62 | 1,67 | 1,86 | 1,88 | 2,06 | 1,64 | 1,48 | 1,38 | 1,32 | 1,09 | 1,72 | 1,72 | 1,77 | 2,00 | 1,90 | 2,60 | 6,49 | 6,79 | 7,01 | 12,16 | 9,50 | 9,83 | 4,96 | 5,39 | 4,69 | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡DIV/0! |
| EV / EBITDA maximum | 20,93 | 6,94 | 11,21 | 7,75 | 8,42 | 8,82 | 7,61 | 8,34 | 10,20 | 5,51 | 8,99 | 9,48 | 6,55 | 6,11 | 5,81 | 7,24 | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! |
| EV / EBITDA moyen | 9,98 | 8,72 | #¡DIV/0! | #¡DIV/0! | |||||||||||||||||||||||||||||||||
| EV / EBITDA minimum | 17,11 | 5,78 | 8,76 | 6,02 | 6,91 | 6,82 | 6,33 | 6,97 | 9,07 | 4,90 | 7,91 | 7,66 | 5,93 | 5,26 | 4,73 | 4,36 | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! |
BPA / Dividende / PER moyen
Évolution de la dette
CFE-CFI-PID = Cash Flow de Explotación - Cash Flow de Inversión - Pago de Intereses de la Deuda. Comparar esta cifra con el "Pago por dividendos" da una idea aproximada (no exacta) de la capacidad de la empresa para mantener y/o incrementar su dividendo actual. Algunas empresas incluyen el pago de intereses de la deuda en el CFE y otras en el de CFF (Financiación). Si está en el CFE el cálculo es CFE-CFI y ya no hay que restar nada más, lógicamente.
El EBITDA y el EBIT de las empresas españolas lo calculo sin hacer ningún ajuste por motivos extraordinarios.
