Données historiques sur Air Liquide
Pays: Zone euro.
FR
Sector: Industriels.
Prix | 185,64 |
Nº d'actions | 524.516.778 |
Capitalisation | 97.371.294.668 |
Valeur comptable par action | 46,37 |
Prix / Valeur comptable | 4,00 |
EV / EBITDA | 15,11 |
EV / EBIT | 8,37 |
2023 | |||
---|---|---|---|
BPA | 5,87 | ||
PER | 31,63 | ||
DPA | 3,2000 | ||
RPD | 1,72% |
Taux de croissance | 5 années | 10 années | 20 années | 30 années |
---|---|---|---|---|
Revenu | 5,61% | 6,13% | 6,13% | #¡DIV/0! |
EBITDA | #¡REF! | #¡REF! | #¡REF! | #¡DIV/0! |
EBIT | 16,50% | 10,47% | 9,28% | #¡DIV/0! |
BPA ordinaire | 3,58% | 1,13% | 2,86% | #¡DIV/0! |
Dividende ordinaire | 3,84% | 2,30% | 3,53% | #¡DIV/0! |
Valeur comptable par action | 2,29% | 3,16% | #¡DIV/0! | #¡DIV/0! |
CASH-FLOW OPÉRATIONNEL | 5,84% | 8,37% | 5,87% | #¡DIV/0! |
Ratios moyens | 5 années | 10 années | 20 années | 30 années |
---|---|---|---|---|
PER moyen | 25,92 | 23,27 | 19,67 | #¡DIV/0! |
RD media | 2,19% | 2,39% | 2,77% | 2,27% |
Prix / valeur comptable moyenne | 3,14 | 2,95 | 2,76 | #¡REF! |
EV / EBITDA moyen | #¡REF! | #¡REF! | #¡REF! | #¡REF! |
EV /EBIT moyenne | 20,35 | 18,45 | 15,61 | #¡DIV/0! |
ROA moyen | 5,68% | 5,53% | 5,80% | #¡DIV/0! |
ROE moyen | 12,25% | 12,62% | 14,34% | #¡REF! |
ROCE moyen | 19,55% | #¡REF! | #¡REF! | #¡REF! |
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenu | 27.608,00 | 29.934,00 | 23.334,80 | 20.485,20 | 21.920,10 | 21.011,00 | 20.349,00 | 18.134,80 | 16.380,00 | 15.358,30 | 15.225,20 | 15.326,30 | 14.456,90 | 13.488,00 | 11.976,10 | 13.103,10 | 11.801,20 | 10.948,70 | 10.434,80 | 9.376,20 | 8.393,60 | 7.900,40 | 8.328,30 | 8.099,50 | |||
% | -7.77% | 28.28% | 13.91% | -6.55% | 4.33% | 3.25% | 12.21% | 10.71% | 6.65% | 0.87% | -0.66% | 6.01% | 7.18% | 12.62% | -8.6% | 11.03% | 7.79% | 4.92% | 11.29% | 11.71% | 6.24% | -5.14% | 2.82% | ||||
Coût des ventes | -11.146,80 | -13.813,00 | -9.388,70 | -7.197,70 | -8.153,90 | -8.276,40 | -7.720,80 | -6.692,80 | -6.164,00 | -6.007,20 | -5.985,10 | -6.098,60 | -5.761,60 | -5.240,00 | -4.563,30 | -5.547,10 | -4.547,90 | -4.240,60 | -3.945,50 | ||||||||
% | 19.3% | -47.12% | -30.44% | 11.73% | 1.48% | -7.2% | -15.36% | -8.58% | -2.61% | -0.37% | 1.86% | -5.85% | -9.95% | -14.83% | 17.74% | -21.97% | -7.25% | -7.48% | |||||||||
Marge brute | 16.461,20 | 16.121,00 | 13.946,10 | 13.287,50 | 13.766,20 | 12.734,60 | 12.628,20 | 11.442,00 | 10.216,00 | 9.351,10 | 9.240,10 | 9.227,70 | 8.695,30 | 8.248,00 | 7.412,80 | 7.556,00 | 7.253,30 | 6.708,10 | 6.489,30 | 9.376,20 | 8.393,60 | 7.900,40 | 8.328,30 | 8.099,50 | 0,00 | 0,00 | 0,00 |
% | 2.11% | 15.6% | 4.96% | -3.48% | 8.1% | 0.84% | 10.37% | 12% | 9.25% | 1.2% | 0.13% | 6.12% | 5.42% | 11.27% | -1.9% | 4.17% | 8.13% | 3.37% | -30.79% | 11.71% | 6.24% | -5.14% | 2.82% | ||||
EBITDA | 7.053,50 | 6.757,00 | 6.182,10 | 5.927,50 | 5.931,50 | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! |
% | 4.39% | 9.3% | 4.3% | -0.07% | |||||||||||||||||||||||
Marge EBITDA / Ventes | 25,55% | 22,57% | 26,49% | 28,94% | 27,06% | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! |
EBIT (Operating profit) | 4.571,50 | 4.291,10 | 4.009,60 | 3.650,10 | 3.606,30 | 3.286,70 | 3.693,80 | 3.059,50 | 2.758,00 | 2.649,80 | 2.606,50 | 2.525,90 | 2.436,50 | 2.254,20 | 1.959,10 | 1.918,80 | 1.788,80 | 1.661,80 | 1.472,80 | 1.276,90 | 1.196,00 | 1.161,60 | 1.177,60 | 1.116,00 | |||
% | 6.53% | 7.02% | 9.85% | 1.21% | 9.72% | -11.02% | 20.73% | 10.93% | 4.08% | 1.66% | 3.19% | 3.67% | 8.09% | 15.06% | 2.1% | 7.27% | 7.64% | 12.83% | 15.34% | 6.76% | 2.96% | -1.36% | 5.52% | ||||
Marge EBIT / Ventes | 25,55% | 22,57% | 26,49% | 28,94% | 27,06% | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | 16,48% | 16,85% | 16,71% | 16,36% | 14,64% | 15,16% | 15,18% | 14,11% | 13,62% | 14,25% | 14,70% | 14,14% | 13,78% | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! |
Résultat net ordinaire | 3.078,00 | 2.758,80 | 2.572,20 | 2.435,10 | 2.241,50 | 2.113,40 | 2.199,60 | 1.844,00 | 1.756,00 | 1.665,00 | 1.640,30 | 1.591,10 | 1.534,90 | 1.403,60 | 1.230,00 | 1.220,00 | 1.123,10 | 1.002,30 | 933,40 | 777,50 | 725,60 | 703,20 | 701,90 | 651,80 | 0,00 | 0,00 | 0,00 |
Résultat net total | 3.078,00 | 2.758,80 | 2.572,20 | 2.435,10 | 2.241,50 | 2.113,40 | 2.199,60 | 1.844,00 | 1.756,00 | 1.665,00 | 1.640,30 | 1.591,10 | 1.534,90 | 1.403,60 | 1.230,00 | 1.220,00 | 1.123,10 | 1.002,30 | 933,40 | 777,50 | 725,60 | 703,20 | 701,90 | 651,80 | |||
BPA ordinaire | 5,87 | 5,27 | 5,41 | 5,14 | 4,74 | 4,92 | 4,76 | 4,74 | 5,10 | 4,83 | 5,24 | 5,10 | 5,41 | 4,94 | 4,65 | 4,68 | 4,66 | 4,14 | 3,91 | 3,56 | 3,34 | 3,21 | 3,17 | 2,90 | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! |
% | 11.39% | -2.59% | 5.25% | 8.44% | -3.66% | 3.36% | 0.42% | -7.06% | 5.59% | -7.82% | 2.75% | -5.73% | 9.51% | 6.24% | -0.64% | 0.43% | 12.56% | 5.88% | 9.83% | 6.59% | 4.05% | 1.26% | 9.31% | ||||
BPA extraordinaire | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,37 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
BPA total | 5,87 | 5,27 | 5,41 | 5,14 | 4,74 | 4,92 | 5,13 | 4,74 | 5,10 | 4,83 | 5,24 | 5,10 | 5,41 | 4,94 | 4,65 | 4,68 | 4,66 | 4,14 | 3,91 | 3,56 | 3,34 | 3,21 | 3,17 | 2,90 | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! |
Dividende ordinaire | 3,2000 | 2,9500 | 2,9000 | 2,7500 | 2,7000 | 2,6500 | 2,6500 | 2,6000 | 2,6000 | 2,5500 | 2,5500 | 2,5000 | 2,5000 | 2,3500 | 2,2500 | 2,2500 | 2,2500 | 2,0000 | 1,9300 | 1,7500 | 1,6000 | 1,6000 | 1,6000 | 1,5000 | 0,0000 | 0,0000 | 0,0000 |
% | 8.47% | 1.72% | 5.45% | 1.85% | 1.89% | -0% | 1.92% | -0% | 1.96% | -0% | 2% | -0% | 6.38% | 4.44% | -0% | -0% | 12.5% | 3.63% | 10.29% | 9.37% | -0% | -0% | 6.67% | ||||
Pay-out | 54,53% | 55,97% | 53,59% | 53,49% | 56,99% | 53,85% | 55,67% | 54,83% | 50,96% | 52,82% | 48,63% | 49,07% | 46,23% | 47,57% | 48,34% | 48,12% | 48,32% | 48,31% | 49,37% | 49,15% | 47,90% | 49,82% | 50,49% | 51,65% | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! |
Dividende extraordinaire | |||||||||||||||||||||||||||
Dividende total | 3,2000 | 2,9500 | 2,9000 | 2,7500 | 2,7000 | 2,6500 | 2,6500 | 2,6000 | 2,6000 | 2,5500 | 2,5500 | 2,5000 | 2,5000 | 2,3500 | 2,2500 | 2,2500 | 2,2500 | 2,0000 | 1,9300 | 1,7500 | 1,6000 | 1,6000 | 1,6000 | 1,5000 | 0,0000 | 0,0000 | 0,0000 |
Observations | |||||||||||||||||||||||||||
Valeur comptable par action | 46,37 | 45,35 | 45,16 | 39,15 | 39,89 | 41,41 | 38,09 | 43,05 | 36,05 | 33,45 | 33,96 | 32,63 | 34,38 | 31,34 | 28,70 | 25,90 | 26,41 | 25,96 | 24,84 | 24,61 | 23,38 | 23,84 | 24,17 | 23,55 | #¡REF! | #¡REF! | #¡REF! |
% | 2.25% | 0.42% | 15.35% | -1.86% | -3.67% | 8.72% | -11.52% | 19.42% | 7.77% | -1.5% | 4.08% | -5.09% | 9.7% | 9.2% | 10.81% | -1.93% | 1.73% | 4.51% | 0.93% | 5.26% | -1.93% | -1.37% | 2.63% | ||||
Dette nette | 9.221,00 | 10.261,00 | 10.448,00 | 10.609,00 | 12.373,00 | 12.535,00 | 13.371,00 | 15.368,00 | 7.239,00 | 6.306,00 | 6.062,00 | 6.103,00 | 5.248,00 | 5.039,00 | 4.891,00 | 5.484,00 | 4.660,00 | 3.447,00 | 3.740,00 | 4.013,00 | 1.730,00 | 2.022,00 | 2.584,00 | 2.280,00 | 0,00 | 0,00 | 0,00 |
% | -10.14% | -1.79% | -1.52% | -14.26% | -1.29% | -6.25% | -12.99% | 112.29% | 14.8% | 4.03% | -0.67% | 16.29% | 4.15% | 3.03% | -10.81% | 17.68% | 35.19% | -7.83% | -6.8% | 131.97% | -14.44% | -21.75% | 13.33% | ||||
Dette nette / EBITDA | 1,31 | 1,52 | 1,69 | 1,79 | 2,09 | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | |
Dette nette / CF Exploitation | 1,47 | 1,77 | 1,88 | 2,04 | 2,63 | 2,66 | 3,14 | 4,16 | 2,56 | 2,23 | 2,16 | 2,25 | 2,16 | 2,08 | 1,99 | 2,39 | 2,22 | 1,95 | 2,17 | 2,76 | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! |
ROA | 6,38% | 5,58% | 5,51% | 5,81% | 5,13% | 5,03% | 5,36% | 4,18% | 6,07% | 6,23% | 6,54% | 6,36% | 6,36% | 6,23% | 5,96% | 5,92% | 6,14% | 6,15% | 5,73% | 5,39% | 6,59% | 6,42% | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡REF! | #¡REF! |
ROE | 12,66% | 11,62% | 11,98% | 13,13% | 11,88% | 11,88% | 13,48% | 11,01% | 14,15% | 14,43% | 15,44% | 15,61% | 15,73% | 15,76% | 16,22% | 18,05% | 17,63% | 15,95% | 15,74% | 14,47% | 14,29% | 13,47% | 13,11% | 12,33% | #¡REF! | #¡REF! | #¡REF! |
ROCE | 20,59% | 19,40% | 19,05% | 20,02% | 18,71% | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | 15,28% | 15,98% | 15,93% | 15,50% | 15,49% | 16,00% | 16,60% | 14,80% | 31,82% | 69,13% | 57,45% | 45,57% | 48,95% | #¡REF! | #¡REF! | #¡REF! |
CASH-FLOW OPÉRATIONNEL | 6.263,00 | 5.810,10 | 5.570,70 | 5.205,70 | 4.712,20 | 4.716,40 | 4.254,00 | 3.696,50 | 2.832,40 | 2.829,60 | 2.802,70 | 2.708,50 | 2.425,80 | 2.419,90 | 2.451,80 | 2.292,90 | 2.102,10 | 1.766,70 | 1.720,10 | 1.451,80 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
% | 7.8% | 4.3% | 7.01% | 10.47% | -0.09% | 10.87% | 15.08% | 30.51% | 0.1% | 0.96% | 3.48% | 11.65% | 0.24% | -1.3% | 6.93% | 9.08% | 18.98% | 2.71% | 18.48% | ||||||||
Cash-flow d'investissement | -3.079,00 | -3.241,90 | -3.351,50 | -1.954,60 | -2.584,80 | -2.270,20 | -1.845,70 | -13.594,30 | -2.281,10 | -1.836,30 | -2.230,90 | -2.837,00 | -1.672,30 | -1.645,90 | -1.439,80 | -2.092,60 | -2.467,70 | -1.095,70 | -770,60 | -3.006,90 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
% | 5.02% | 3.27% | -71.47% | 24.38% | -13.86% | -23% | 86.42% | -495.95% | -24.22% | 17.69% | 21.36% | -69.65% | -1.6% | -14.31% | 31.2% | 15.2% | -125.22% | -42.19% | 74.37% | ||||||||
Cash-flow Financement | -3.479,70 | -2.781,00 | -1.815,70 | -2.427,60 | -2.780,20 | -2.478,50 | -2.277,00 | 10.483,50 | -427,30 | -959,80 | -838,40 | -484,50 | -529,80 | -526,90 | -873,30 | 328,50 | 138,60 | -437,90 | -1.092,30 | 1.846,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
% | -25.12% | -53.16% | 25.21% | 12.68% | -12.17% | -8.85% | -121.72% | 2553.43% | 55.48% | -14.48% | -73.04% | 8.55% | -0.55% | 39.67% | -365.84% | 137.01% | 131.65% | 59.91% | -159.17% | ||||||||
Variation du taux de change | -61,60 | -165,20 | 16,80 | 0,70 | -1,40 | 65,20 | -46,10 | -30,60 | -103,50 | -31,60 | 33,10 | -12,90 | 6,50 | -90,80 | 45,70 | -41,20 | 59,90 | 28,50 | 1,80 | 37,90 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
Cash flow net | -357,30 | -378,00 | 420,30 | 824,20 | -654,20 | 32,90 | 85,20 | 555,10 | 20,50 | 1,90 | -233,50 | -625,90 | 230,20 | 156,30 | 184,40 | 487,60 | -167,10 | 261,60 | -141,00 | 328,80 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
% | 5.48% | -189.94% | -49.01% | 225.99% | -2088.45% | -61.38% | -84.65% | 2607.8% | 978.95% | 100.81% | 62.69% | -371.89% | 47.28% | -15.24% | -62.18% | 391.8% | -163.88% | 285.53% | -142.88% | ||||||||
CFE-CFI-PID | 3.184,00 | 2.568,20 | 2.219,20 | 3.251,10 | 2.127,40 | 2.446,20 | 2.408,30 | -9.897,80 | 551,30 | 993,30 | 571,80 | -128,50 | 753,50 | 774,00 | 1.012,00 | 200,30 | -365,60 | 671,00 | 949,50 | -1.555,10 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
Paiement des dividendes | 1.581,20 | 1.410,50 | 1.334,80 | 1.307,90 | 1.163,00 | 1.159,40 | 1.031,20 | 947,40 | 924,00 | 838,50 | 820,00 | 723,00 | 679,00 | 609,00 | 602,00 | 551,00 | 497,00 | 432,00 | 391,00 | 336,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
Nombre d'actions au 31 décembre | 524.516.778 | 523.450.271 | 475.291.037 | 473.660.724 | 473.105.514 | 429.423.434 | 428.397.550 | 388.875.761 | 344.163.001 | 344.872.883 | 312.831.676 | 312.281.159 | 283.812.941 | 284.095.093 | 264.254.354 | 260.922.348 | 241.175.841 | 242.091.125 | 238.743.497 | 218.361.646 | 217.249.046 | 218.955.858 | 221.473.552 | 224.428.266 | |||
Prix maximum | 180,30 | 153,40 | 157,40 | 144,45 | 127,95 | 115,25 | 111,60 | 106,30 | 123,95 | 103,60 | 96,05 | 93,00 | 91,50 | 90,14 | 76,73 | 95,65 | 93,14 | 83,00 | 53,38 | 44,36 | 40,72 | 46,57 | 45,79 | 42,11 | 40,13 | 40,10 | 33,14 |
Prix minimum | 133,37 | 114,44 | 124,25 | 94,86 | 92,77 | 97,12 | 90,27 | 85,95 | 97,02 | 83,45 | 80,50 | 76,34 | 73,55 | 68,56 | 50,02 | 50,70 | 75,08 | 63,76 | 41,49 | 38,14 | 30,57 | 32,49 | 33,65 | 30,39 | 30,22 | 27,77 | 25,30 |
PER maximum | 34,21 | 28,35 | 30,62 | 30,49 | 26,00 | 24,21 | 23,53 | 20,83 | 25,67 | 19,76 | 18,85 | 17,20 | 18,52 | 19,37 | 16,41 | 20,54 | 22,50 | 21,23 | 14,99 | 13,28 | 12,68 | 14,69 | 15,77 | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | |
PER moyen | 29,76 | 24,75 | 27,39 | 25,26 | 22,42 | 22,31 | 21,29 | 18,84 | 22,88 | 17,84 | 17,33 | 15,66 | 16,70 | 17,05 | 13,55 | 15,71 | 20,32 | 18,77 | 13,32 | 12,35 | 11,10 | 12,47 | 13,68 | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | |
PER minimum | 25,31 | 21,15 | 24,17 | 20,02 | 18,85 | 20,40 | 19,04 | 16,85 | 20,10 | 15,92 | 15,80 | 14,12 | 14,89 | 14,73 | 10,70 | 10,89 | 18,13 | 16,31 | 11,65 | 11,42 | 9,52 | 10,25 | 11,59 | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | |
RD% maximum | 2,21% | 2,53% | 2,21% | 2,85% | 2,86% | 2,73% | 2,88% | 3,03% | 2,63% | 3,06% | 3,11% | 3,27% | 3,20% | 3,28% | 4,50% | 4,44% | 2,66% | 3,03% | 4,22% | 4,20% | 5,23% | 4,92% | 4,46% | 0,00% | 0,00% | 0,00% | |
RD% moyenne | 1,92% | 2,21% | 1,98% | 2,36% | 2,46% | 2,51% | 2,60% | 2,74% | 2,34% | 2,76% | 2,85% | 2,98% | 2,88% | 2,89% | 3,72% | 3,40% | 2,41% | 2,68% | 3,75% | 3,90% | 4,58% | 4,18% | 3,87% | 0,00% | 0,00% | 0,00% | |
RD% minimum | 1,64% | 1,89% | 1,75% | 1,87% | 2,07% | 2,30% | 2,33% | 2,45% | 2,06% | 2,46% | 2,60% | 2,69% | 2,57% | 2,50% | 2,93% | 2,35% | 2,15% | 2,33% | 3,28% | 3,61% | 3,93% | 3,44% | 3,28% | 0,00% | 0,00% | 0,00% | |
Prix / Valeur comptable maximum | 3,98 | 3,40 | 4,02 | 3,62 | 3,09 | 3,03 | 2,59 | 2,95 | 3,71 | 3,05 | 2,94 | 2,70 | 2,92 | 3,14 | 2,96 | 3,62 | 3,59 | 3,34 | 2,17 | 1,90 | 1,71 | 1,93 | 1,94 | #¡REF! | #¡REF! | #¡REF! | |
Prix / valeur comptable moyenne | 3,46 | 2,97 | 3,60 | 3,00 | 2,66 | 2,79 | 2,34 | 2,67 | 3,30 | 2,75 | 2,71 | 2,46 | 2,63 | 2,76 | 2,45 | 2,77 | 3,24 | 2,95 | 1,93 | 1,76 | 1,50 | 1,64 | 1,69 | #¡REF! | #¡REF! | #¡REF! | |
Prix / Valeur comptable minimum | 2,94 | 2,53 | 3,17 | 2,38 | 2,24 | 2,55 | 2,10 | 2,38 | 2,90 | 2,46 | 2,47 | 2,22 | 2,35 | 2,39 | 1,93 | 1,92 | 2,89 | 2,57 | 1,69 | 1,63 | 1,28 | 1,34 | 1,43 | #¡REF! | #¡REF! | #¡REF! | |
EV / EBITDA maximum | 15,51 | 14,68 | 14,41 | 13,62 | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | |
EV / EBITDA moyen | 13,69 | 13,03 | 13,08 | 11,64 | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | |
EV / EBITDA minimum | 11,87 | 11,38 | 11,75 | 9,66 | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! |
BPA / Dividende / PER moyen
Évolution de la dette
CFE-CFI-PID = Cash Flow de Explotación - Cash Flow de Inversión - Pago de Intereses de la Deuda. Comparar esta cifra con el "Pago por dividendos" da una idea aproximada (no exacta) de la capacidad de la empresa para mantener y/o incrementar su dividendo actual. Algunas empresas incluyen el pago de intereses de la deuda en el CFE y otras en el de CFF (Financiación). Si está en el CFE el cálculo es CFE-CFI y ya no hay que restar nada más, lógicamente.
El EBITDA y el EBIT de las empresas españolas lo calculo sin hacer ningún ajuste por motivos extraordinarios.