Español (ES) 
Norwegian bokmål (Norway) 
Polski (PL) 
Danish (Danmark) 
Finnish (Finland) 
Svenska (Sweden) 
Nederlands (nl-NL) 
Português (Portugal) 
Français (France) 
Deutsch (Deutschland) 
English (UK) 
Consigue tu Independencia Financiera para transformar tu vida y jubilarte como te mereces, y cuando tú decidas.
"Soy uno de los autores más vendidos en Amazon España desde 2013"
Données historiques sur Adidas
Pays: Zone euro.
DE
Sector: Consommation.
| Prix | 228,90 |
| Nº d'actions | 178.549.084 |
| Capitalisation | 40.869.885.328 |
| Valeur comptable par action | 25,65 |
| Prix / Valeur comptable | 8,92 |
| EV / EBITDA | 33,42 |
| EV / EBIT | 56,83 |
| 2023 | |||
|---|---|---|---|
| BPA | -0,42 | ||
| PER | -545,00 | ||
| DPA | 0,7000 | ||
| RPD | 0,31% |
| Taux de croissance | 5 années | 10 années | 20 années | 30 années |
|---|---|---|---|---|
| Revenu | -0,45% | 3,99% | 6,34% | |
| EBITDA | -13,97% | -1,14% | 3,74% | |
| EBIT | -35,32% | -13,94% | -2,97% | |
| BPA ordinaire | -154,74% | #¡NUM! | #¡NUM! | |
| Dividende ordinaire | -26,88% | -7,34% | 5,28% | |
| Valeur comptable par action | -4,34% | -0,23% | #¡DIV/0! | |
| CASH-FLOW OPÉRATIONNEL | -0,12% | 15,29% | 1,37% |
| Ratios moyens | 5 années | 10 années | 20 années | 30 années |
|---|---|---|---|---|
| PER moyen | 49,22 | 39,68 | 30,31 | |
| RD media | 1,08% | 1,38% | 1,34% | |
| Prix / valeur comptable moyenne | 6,70 | 5,48 | 4,16 | |
| EV / EBITDA moyen | 17,23 | 15,83 | 12,85 | |
| EV /EBIT moyenne | 36,93 | 27,95 | 20,43 | |
| ROA moyen | 4,75% | 5,76% | 5,79% | |
| ROE moyen | 14,91% | 15,38% | 14,92% | |
| ROCE moyen | 15,55% | 21,16% | 20,88% |
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenu | 21.427,00 | 22.511,00 | 21.234,00 | 19.844,00 | 23.640,00 | 21.915,00 | 21.218,00 | 19.291,00 | 16.915,00 | 14.534,00 | 14.492,00 | 14.883,00 | 13.344,00 | 11.990,00 | 10.381,00 | 10.799,00 | 10.299,00 | 10.084,00 | 6.636,00 | 5.860,00 | 6.267,00 | 6.523,00 | 6.112,00 | 5.835,00 | 5.354,00 | 5.066,00 |
| % | -4.82% | 6.01% | 7% | -16.06% | 7.87% | 3.28% | 9.99% | 14.05% | 16.38% | 0.29% | -2.63% | 11.53% | 11.29% | 15.5% | -3.87% | 4.85% | 2.13% | 51.96% | 13.24% | -6.49% | -3.92% | 6.72% | 4.75% | 8.98% | 5.68% | |
| Coût des ventes | -11.244,00 | -11.867,00 | -10.469,00 | -9.990,00 | -11.347,00 | -10.552,00 | -10.514,00 | -9.912,00 | -8.748,00 | -7.610,00 | -7.352,00 | -7.780,00 | -7.000,00 | -6.260,00 | -5.669,00 | -5.543,00 | -5.417,00 | -5.589,00 | -3.439,00 | -3.047,00 | -3.453,00 | -3.704,00 | -3.511,00 | -3.307,00 | -3.002,00 | -2.942,00 |
| % | 5.25% | -13.35% | -4.79% | 11.96% | -7.53% | -0.36% | -6.07% | -13.31% | -14.95% | -3.51% | 5.5% | -11.14% | -11.82% | -10.43% | -2.27% | -2.33% | 3.08% | -62.52% | -12.87% | 11.76% | 6.78% | -5.5% | -6.17% | -10.16% | -2.04% | |
| Marge brute | 10.183,00 | 10.644,00 | 10.765,00 | 9.854,00 | 12.293,00 | 11.363,00 | 10.704,00 | 9.379,00 | 8.167,00 | 6.924,00 | 7.140,00 | 7.103,00 | 6.344,00 | 5.730,00 | 4.712,00 | 5.256,00 | 4.882,00 | 4.495,00 | 3.197,00 | 2.813,00 | 2.814,00 | 2.819,00 | 2.601,00 | 2.528,00 | 2.352,00 | 2.124,00 |
| % | -4.33% | -1.12% | 9.24% | -19.84% | 8.18% | 6.16% | 14.13% | 14.84% | 17.95% | -3.03% | 0.52% | 11.96% | 10.72% | 21.6% | -10.35% | 7.66% | 8.61% | 40.6% | 13.65% | -0.04% | -0.18% | 8.38% | 2.89% | 7.48% | 10.73% | |
| EBITDA | 1.358,00 | 1.874,00 | 3.066,00 | 2.079,00 | 3.845,00 | 2.882,00 | 2.511,00 | 1.883,00 | 1.475,00 | 1.283,00 | 1.523,00 | 1.445,00 | 1.199,00 | 1.159,00 | 780,00 | 1.280,00 | 1.165,00 | 1.078,00 | 806,00 | 716,00 | 652,00 | 622,00 | #¡REF! | #¡REF! | #¡REF! | |
| % | -27.53% | -38.88% | 47.47% | -45.93% | 33.41% | 14.77% | 33.35% | 27.66% | 14.96% | -15.76% | 5.4% | 20.52% | 3.45% | 48.59% | -39.06% | 9.87% | 8.07% | 33.75% | 12.57% | 9.82% | 4.82% | |||||
| Marge EBITDA / Ventes | 6,34% | 8,32% | 14,44% | 10,48% | 16,26% | 13,15% | 11,83% | 9,76% | 8,72% | 8,83% | 10,51% | 9,71% | 8,99% | 9,67% | 7,51% | 11,85% | 11,31% | 10,69% | 12,15% | 12,22% | 10,40% | 9,54% | #¡REF! | #¡REF! | #¡REF! | |
| EBIT (Operating profit) | 268,00 | 669,00 | 1.986,00 | 751,00 | 2.660,00 | 2.368,00 | 2.070,00 | 1.491,00 | 1.059,00 | 883,00 | 1.202,00 | 920,00 | 1.011,00 | 894,00 | 508,00 | 1.070,00 | 949,00 | 881,00 | 707,00 | 584,00 | 490,00 | 477,00 | 475,00 | 437,00 | 482,00 | 416,00 |
| % | -59.94% | -66.31% | 164.45% | -71.77% | 12.33% | 14.4% | 38.83% | 40.79% | 19.93% | -26.54% | 30.65% | -9% | 13.09% | 75.98% | -52.52% | 12.75% | 7.72% | 24.61% | 21.06% | 19.18% | 2.73% | 0.42% | 8.7% | -9.34% | 15.87% | |
| Marge EBIT / Ventes | 1,25% | 2,97% | 9,35% | 3,78% | 11,25% | 10,81% | 9,76% | 7,73% | 6,26% | 6,08% | 8,29% | 6,18% | 7,58% | 7,46% | 4,89% | 9,91% | 9,21% | 8,74% | 10,65% | 9,97% | 7,82% | 7,31% | 7,77% | 7,49% | 9,00% | 8,21% |
| Résultat net ordinaire | -75,00 | 612,00 | 2.116,00 | 432,00 | 1.976,00 | 1.702,00 | 1.097,00 | 1.017,00 | 634,00 | 490,00 | 787,00 | 526,00 | 671,00 | 567,00 | 245,00 | 642,00 | 551,00 | 483,00 | 383,00 | 314,00 | 260,00 | 229,00 | 208,00 | 182,00 | 228,00 | 205,00 |
| Résultat net total | -75,00 | 612,00 | 2.116,00 | 432,00 | 1.976,00 | 1.702,00 | 1.097,00 | 1.017,00 | 634,00 | 490,00 | 787,00 | 526,00 | 671,00 | 567,00 | 245,00 | 642,00 | 551,00 | 483,00 | 383,00 | 314,00 | 260,00 | 229,00 | 208,00 | 182,00 | 228,00 | -165,00 |
| BPA ordinaire | -0,42 | 3,43 | 11,04 | 2,21 | 10,08 | 8,55 | 7,05 | 5,05 | 3,17 | 2,35 | 3,76 | 2,51 | 3,21 | 2,71 | 1,17 | 3,32 | 2,71 | 2,37 | 1,89 | 1,71 | 1,43 | 1,26 | 1,15 | 1,00 | 1,26 | 1,13 |
| % | -112.24% | -68.93% | 399.55% | -78.08% | 17.89% | 21.28% | 39.6% | 59.31% | 34.89% | -37.5% | 49.8% | -21.81% | 18.45% | 131.62% | -64.76% | 22.51% | 14.35% | 25.4% | 10.53% | 19.58% | 13.49% | 9.57% | 15% | -20.63% | 11.5% | |
| BPA extraordinaire | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | -1,67 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| BPA total | -0,42 | 3,43 | 11,04 | 2,21 | 10,08 | 8,55 | 5,38 | 5,05 | 3,17 | 2,35 | 3,76 | 2,51 | 3,21 | 2,71 | 1,17 | 3,32 | 2,71 | 2,37 | 1,89 | 1,71 | 1,43 | 1,26 | 1,15 | 1,00 | 1,26 | -0,91 |
| Dividende ordinaire | 0,7000 | 0,7000 | 3,3000 | 3,0000 | 0,0000 | 3,3500 | 2,6000 | 2,0000 | 1,6000 | 1,5000 | 1,5000 | 1,3500 | 1,0000 | 0,8000 | 0,3500 | 0,5000 | 0,5000 | 0,4200 | 0,3300 | 0,3300 | 0,2500 | 0,2500 | 0,2300 | 0,2300 | 0,2300 | 0,2100 |
| % | -0% | -78.79% | 10% | -100% | 28.85% | 30% | 25% | 6.67% | -0% | 11.11% | 35% | 25% | 128.57% | -30% | -0% | 19.05% | 27.27% | -0% | 32% | -0% | 8.7% | -0% | -0% | 9.52% | ||
| Pay-out | -166,65% | 20,42% | 29,88% | 135,46% | 0,00% | 39,20% | 36,88% | 39,62% | 50,52% | 63,91% | 39,88% | 53,70% | 31,18% | 29,52% | 29,89% | 15,07% | 18,48% | 17,70% | 17,49% | 19,28% | 17,48% | 19,84% | 20,06% | 22,92% | 18,30% | 18,58% |
| Dividende extraordinaire | ||||||||||||||||||||||||||
| Dividende total | 0,7000 | 0,7000 | 3,3000 | 3,0000 | 0,0000 | 3,3500 | 2,6000 | 2,0000 | 1,6000 | 1,5000 | 1,5000 | 1,3500 | 1,0000 | 0,8000 | 0,3500 | 0,5000 | 0,5000 | 0,4200 | 0,3300 | 0,3300 | 0,2500 | 0,2500 | 0,2300 | 0,2300 | 0,2300 | 0,2100 |
| Observations | ||||||||||||||||||||||||||
| Valeur comptable par action | 25,65 | 27,95 | 39,24 | 33,09 | 34,68 | 32,02 | 31,64 | 32,12 | 28,30 | 26,94 | 26,24 | 25,35 | 25,46 | 22,06 | 18,02 | 17,50 | 14,85 | 13,89 | 13,22 | 8,42 | 7,46 | 5,95 | 5,60 | 4,49 | 3,75 | 2,55 |
| % | -8.23% | -28.77% | 18.59% | -4.58% | 8.31% | 1.2% | -1.49% | 13.5% | 5.05% | 2.67% | 3.51% | -0.43% | 15.41% | 22.42% | 2.97% | 17.85% | 6.91% | 5.07% | 57.01% | 12.87% | 25.38% | 6.25% | 24.72% | 19.73% | 47.06% | |
| Dette nette | 4.518,00 | 6.047,00 | 2.963,00 | 3.148,00 | -873,00 | -959,00 | -484,00 | 103,00 | 460,00 | 185,00 | -295,00 | -448,00 | -90,00 | 221,00 | 917,00 | 2.189,00 | 1.766,00 | 2.231,00 | -551,00 | 665,00 | 1.018,00 | 1.498,00 | 1.679,00 | 1.791,00 | 1.591,00 | 1.655,00 |
| % | -25.29% | 104.08% | -5.88% | 460.6% | 8.97% | -98.14% | -569.9% | -77.61% | 148.65% | 162.71% | 34.15% | -397.78% | -140.72% | -75.9% | -58.11% | 23.95% | -20.84% | 504.9% | -182.86% | -34.68% | -32.04% | -10.78% | -6.25% | 12.57% | -3.87% | |
| Dette nette / EBITDA | 3,33 | 3,23 | 0,97 | 1,51 | -0,23 | -0,33 | -0,19 | 0,05 | 0,31 | 0,14 | -0,19 | -0,31 | -0,08 | 0,19 | 1,18 | 1,71 | 1,52 | 2,07 | -0,68 | 0,93 | 1,56 | 2,41 | #¡REF! | #¡REF! | #¡REF! | |
| Dette nette / CF Exploitation | 1,72 | -11,14 | 0,93 | 2,12 | -0,31 | -0,36 | -0,29 | 0,08 | 0,42 | 0,26 | -0,47 | -0,48 | -0,11 | 0,25 | 0,77 | 4,40 | 2,26 | 2,93 | -1,57 | 1,15 | 1,56 | 2,81 | 4,37 | -179,10 | 4,85 | 13,79 |
| ROA | -0,42% | 3,02% | 9,56% | 2,05% | 9,56% | 10,90% | 7,55% | 6,70% | 4,75% | 3,95% | 6,79% | 4,51% | 5,90% | 5,34% | 2,76% | 6,73% | 6,62% | 5,76% | 6,66% | 7,08% | 6,21% | 5,37% | 4,97% | 4,53% | 6,35% | 6,39% |
| ROE | -1,64% | 12,26% | 28,14% | 6,69% | 29,08% | 26,69% | 17,01% | 15,71% | 11,19% | 8,71% | 14,34% | 9,92% | 12,60% | 12,28% | 6,50% | 18,96% | 18,23% | 17,08% | 14,27% | 20,34% | 19,17% | 21,18% | 20,49% | 22,33% | 33,53% | 44,28% |
| ROCE | 2,84% | 5,87% | 18,39% | 7,63% | 43,01% | 43,81% | 34,78% | 22,74% | 17,34% | 15,22% | 23,18% | 19,00% | 19,29% | 18,46% | 10,82% | 19,14% | 19,77% | 17,39% | 32,72% | 26,20% | 20,16% | 18,13% | 17,26% | 16,21% | 20,65% | 19,29% |
| CASH-FLOW OPÉRATIONNEL | 2.630,00 | -543,00 | 3.192,00 | 1.486,00 | 2.819,00 | 2.646,00 | 1.648,00 | 1.348,00 | 1.090,00 | 701,00 | 634,00 | 942,00 | 792,00 | 894,00 | 1.198,00 | 497,00 | 780,00 | 762,00 | 352,00 | 578,00 | 651,00 | 534,00 | 384,00 | -10,00 | 328,00 | 120,00 |
| % | 584.35% | -117.01% | 114.8% | -47.29% | 6.54% | 60.56% | 22.26% | 23.67% | 55.49% | 10.57% | -32.7% | 18.94% | -11.41% | -25.38% | 141.05% | -36.28% | 2.36% | 116.48% | -39.1% | -11.21% | 21.91% | 39.06% | 3940% | -103.05% | 173.33% | |
| Cash-flow d'investissement | -450,00 | 495,00 | -424,00 | -115,00 | -925,00 | -636,00 | -680,00 | -614,00 | -591,00 | -537,00 | -243,00 | -217,00 | -566,00 | -330,00 | -162,00 | -444,00 | -285,00 | -2.988,00 | 440,00 | -365,00 | -238,00 | -315,00 | -177,00 | -120,00 | -133,00 | -781,00 |
| % | -190.91% | 216.75% | -268.7% | 87.57% | -45.44% | 6.47% | -10.75% | -3.89% | -10.06% | -120.99% | -11.98% | 61.66% | -71.52% | -103.7% | 63.51% | -55.79% | 90.46% | -779.09% | 220.55% | -53.36% | 24.44% | -77.97% | -47.5% | 9.77% | 82.97% | |
| Cash-flow Financement | -1.425,00 | -2.963,00 | -2.991,00 | 479,00 | -2.273,00 | -951,00 | -769,00 | -553,00 | -691,00 | -118,00 | -439,00 | 42,00 | -491,00 | -238,00 | -512,00 | -106,00 | -510,00 | 1.035,00 | 514,00 | -205,00 | -274,00 | -207,00 | -229,00 | 165,00 | -181,00 | 681,00 |
| % | 51.91% | 0.94% | -724.43% | 121.07% | -139.01% | -23.67% | -39.06% | 19.97% | -485.59% | 73.12% | -1145.24% | 108.55% | -106.3% | 53.52% | -383.02% | 79.22% | -149.28% | 101.36% | 350.73% | 25.18% | -32.37% | 9.61% | -238.79% | 191.16% | -126.58% | |
| Variation du taux de change | -122,00 | -19,00 | 57,00 | -75,00 | -30,00 | -29,00 | -111,00 | -35,00 | -126,00 | 50,00 | -35,00 | -3,00 | 15,00 | 55,00 | 7,00 | 2,00 | -1,00 | -23,00 | 23,00 | -2,00 | -17,00 | -10,00 | 2,00 | 1,00 | 3,00 | -1,00 |
| Cash flow net | 633,00 | -3.030,00 | -166,00 | 1.775,00 | -409,00 | 1.030,00 | 88,00 | 146,00 | -318,00 | 96,00 | -83,00 | 764,00 | -250,00 | 381,00 | 531,00 | -51,00 | -16,00 | -1.214,00 | 1.329,00 | 6,00 | 122,00 | 2,00 | -20,00 | 36,00 | 17,00 | 19,00 |
| % | 120.89% | -1725.3% | -109.35% | 533.99% | -139.71% | 1070.45% | -39.73% | 145.91% | -431.25% | 215.66% | -110.86% | 405.6% | -165.62% | -28.25% | 1141.18% | -218.75% | 98.68% | -191.35% | 22050% | -95.08% | 6000% | 110% | -155.56% | 111.76% | -10.53% | |
| CFE-CFI-PID | 2.180,00 | -48,00 | 2.768,00 | 1.371,00 | 1.894,00 | 2.010,00 | 968,00 | 734,00 | 499,00 | 164,00 | 391,00 | 725,00 | 226,00 | 564,00 | 1.036,00 | 53,00 | 495,00 | -2.226,00 | 792,00 | 213,00 | 413,00 | 219,00 | 207,00 | -130,00 | 195,00 | -661,00 |
| Paiement des dividendes | 0,00 | 0,00 | 0,00 | 0,00 | 664,00 | 528,00 | 405,00 | 320,00 | 303,00 | 314,00 | 282,00 | 209,00 | 167,00 | 73,00 | 97,00 | 99,00 | 85,00 | 66,00 | 60,00 | 45,00 | 45,00 | 42,00 | 42,00 | 42,00 | 75,00 | 75,00 |
| Nombre d'actions au 31 décembre | 178.549.084 | 178.537.198 | 191.594.855 | 195.066.060 | 195.969.387 | 199.171.345 | 203.861.234 | 201.489.310 | 200.197.417 | 208.776.457 | 209.216.186 | 209.216.186 | 209.216.186 | 209.216.186 | 209.216.186 | 193.515.512 | 203.628.960 | 203.536.860 | 203.047.000 | 183.436.000 | 181.816.000 | 181.692.000 | 181.396.000 | 181.396.000 | 181.396.000 | 181.396.000 |
| Prix maximum | 198,66 | 263,75 | 336,25 | 317,45 | 296,75 | 218,00 | 202,10 | 160,30 | 94,50 | 93,22 | 92,68 | 69,26 | 57,62 | 51,55 | 39,30 | 51,63 | 51,26 | 44,00 | 41,00 | 30,83 | 23,03 | 22,19 | 20,62 | 18,68 | 25,95 | 41,44 |
| Prix minimum | 126,22 | 93,40 | 242,95 | 162,20 | 181,35 | 165,25 | 142,60 | 82,09 | 53,80 | 53,94 | 66,05 | 49,51 | 62,40 | 34,64 | 22,10 | 21,22 | 34,50 | 34,66 | 27,78 | 22,13 | 16,98 | 15,42 | 11,25 | 11,50 | 16,11 | 18,98 |
| PER maximum | 57,95 | 23,88 | 151,83 | 31,48 | 34,73 | 30,92 | 40,04 | 50,62 | 40,26 | 24,78 | 36,86 | 21,60 | 21,26 | 44,02 | 11,85 | 19,08 | 21,60 | 23,33 | 23,95 | 21,56 | 18,27 | 19,35 | 20,55 | 14,86 | 22,96 | |
| PER moyen | 47,39 | 16,17 | 130,77 | 23,78 | 27,97 | 27,18 | 34,15 | 38,27 | 31,59 | 19,56 | 31,57 | 18,52 | 22,14 | 36,80 | 9,25 | 13,46 | 18,07 | 20,85 | 20,09 | 18,52 | 15,87 | 16,40 | 15,88 | 12,01 | 18,61 | |
| PER minimum | 36,82 | 8,46 | 109,70 | 16,09 | 21,22 | 23,44 | 28,25 | 25,92 | 22,92 | 14,34 | 26,27 | 15,44 | 23,02 | 29,58 | 6,66 | 7,84 | 14,54 | 18,37 | 16,23 | 15,48 | 13,47 | 13,45 | 11,21 | 9,15 | 14,26 | |
| RD% maximum | 0,55% | 3,53% | 1,23% | 0,00% | 1,85% | 1,57% | 1,40% | 1,95% | 2,79% | 2,78% | 2,04% | 2,02% | 1,28% | 1,01% | 2,26% | 2,36% | 1,22% | 0,95% | 1,19% | 1,13% | 1,47% | 1,49% | 2,04% | 2,00% | 1,30% | |
| RD% moyenne | 0,45% | 2,39% | 1,06% | 0,00% | 1,49% | 1,38% | 1,20% | 1,47% | 2,19% | 2,19% | 1,75% | 1,73% | 1,34% | 0,84% | 1,77% | 1,66% | 1,02% | 0,85% | 1,00% | 0,97% | 1,28% | 1,26% | 1,58% | 1,62% | 1,06% | |
| RD% minimum | 0,35% | 1,25% | 0,89% | 0,00% | 1,13% | 1,19% | 0,99% | 1,00% | 1,59% | 1,61% | 1,46% | 1,44% | 1,39% | 0,68% | 1,27% | 0,97% | 0,82% | 0,75% | 0,80% | 0,81% | 1,09% | 1,04% | 1,12% | 1,23% | 0,81% | |
| Prix / Valeur comptable maximum | 7,11 | 6,72 | 10,16 | 9,15 | 9,27 | 6,89 | 6,29 | 5,66 | 3,51 | 3,55 | 3,66 | 2,72 | 2,61 | 2,86 | 2,25 | 3,48 | 3,69 | 3,33 | 4,87 | 4,13 | 3,87 | 3,97 | 4,59 | 4,98 | 10,17 | |
| Prix / valeur comptable moyenne | 5,81 | 4,55 | 8,75 | 6,92 | 7,47 | 6,06 | 5,37 | 4,28 | 2,75 | 2,80 | 3,13 | 2,33 | 2,72 | 2,39 | 1,75 | 2,45 | 3,09 | 2,98 | 4,09 | 3,55 | 3,36 | 3,36 | 3,55 | 4,03 | 8,24 | |
| Prix / Valeur comptable minimum | 4,52 | 2,38 | 7,34 | 4,68 | 5,66 | 5,22 | 4,44 | 2,90 | 2,00 | 2,06 | 2,61 | 1,94 | 2,83 | 1,92 | 1,26 | 1,43 | 2,48 | 2,62 | 3,30 | 2,97 | 2,85 | 2,76 | 2,50 | 3,07 | 6,31 | |
| EV / EBITDA maximum | 22,15 | 16,32 | 32,50 | 15,88 | 19,85 | 17,10 | 21,93 | 22,21 | 14,89 | 12,59 | 13,11 | 12,01 | 10,59 | 15,00 | 8,13 | 10,09 | 11,75 | 10,43 | 12,56 | 10,24 | 9,14 | #¡REF! | #¡REF! | #¡REF! | ||
| EV / EBITDA moyen | 18,70 | 11,37 | 28,20 | 11,94 | 15,92 | 15,01 | 18,71 | 16,87 | 11,71 | 9,89 | 11,18 | 10,29 | 11,02 | 12,73 | 6,73 | 7,57 | 10,17 | 9,25 | 10,68 | 9,01 | 8,26 | #¡REF! | #¡REF! | #¡REF! | ||
| EV / EBITDA minimum | 15,25 | 6,41 | 23,90 | 8,00 | 12,00 | 12,91 | 15,49 | 11,53 | 8,54 | 7,20 | 9,25 | 8,56 | 11,45 | 10,47 | 5,32 | 5,04 | 8,59 | 8,07 | 8,81 | 7,79 | 7,37 | #¡REF! | #¡REF! | #¡REF! |
BPA / Dividende / PER moyen
Évolution de la dette
CFE-CFI-PID = Cash Flow de Explotación - Cash Flow de Inversión - Pago de Intereses de la Deuda. Comparar esta cifra con el "Pago por dividendos" da una idea aproximada (no exacta) de la capacidad de la empresa para mantener y/o incrementar su dividendo actual. Algunas empresas incluyen el pago de intereses de la deuda en el CFE y otras en el de CFF (Financiación). Si está en el CFE el cálculo es CFE-CFI y ya no hay que restar nada más, lógicamente.
El EBITDA y el EBIT de las empresas españolas lo calculo sin hacer ningún ajuste por motivos extraordinarios.
