
Aprende a invertir en Bolsa para transformar tu vida y jubilarte como te mereces, y cuando tú decidas.

Ticker | CVX |
Cotización | 155,23 |
Nº acciones | 1.940.277.000 |
Capitalización | 301.189.198.710 |
Valor contable por acción | 82,09 |
Precio / Valor contable | 1,89 |
EV / EBITDA | 4,57 |
EV / EBIT | 5,64 |
2022 | |||
---|---|---|---|
BPA | 18,28 | ||
PER | 8,49 | ||
DPA | 5,68 | ||
RPD | 3,66% |
Tasas de crecimiento | 5 años | 10 años | 20 años | 30 años |
---|---|---|---|---|
Ingresos | 11,68% | 0,18% | 4,69% | |
EBITDA | 18,36% | 1,17% | 10,08% | |
EBIT | 38,84% | 0,59% | 12,50% | |
BPA Ordinario | 30,51% | 3,21% | 19,34% | |
Dividendo ordinario | 5,63% | 4,93% | 7,25% | |
Valor contable por acción | 1,09% | 1,68% | 8,97% | |
CASH-FLOW DE EXPLOTACIÓN | 19,52% | 2,48% | 8,37% |
Porcentaje recomendado a largo plazo en una cartera ya formada Chevron = 1%-3%
Si estás en proceso de formación de tu cartera este porcentaje debes verlo simplemente como una orientación hacia la cual creo que deberías tender con el paso del tiempo.
Tienes análisis, valoraciones y recomendaciones de compra actualizadas constantemente en este hilo del Foro sobre Chevron:
¿A qué precio comprar Chevron?: Análisis Fundamental y Técnico
Ratios Medios | 5 años | 10 años | 20 años | 30 años |
---|---|---|---|---|
PER medio | 15,79 | -28,39 | -6,10 | -3,22 |
RD Media | 4,61% | 4,28% | 3,70% | 2,58% |
Precio / valor contable medio | 1,54 | 1,47 | 1,84 | 1,31 |
EV / EBITDA medio | ||||
EV /EBIT medio | 9,82 | 0,05 | 3,61 | 2,76 |
ROA medio | ||||
ROE medio | 8,18% | 7,66% | 14,83% | 10,01% |
ROCE medio | 10,81% | 10,22% | 24,52% | 16,70% |
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Ingresos | 246.252,00 | 162.465,00 | 94.692,00 | 146.516,00 | 166.339,00 | 141.722,00 | 114.472,00 | 138.477,00 | 211.970,00 | 228.848,00 | 241.909,00 | 253.706,00 | 204.928,00 | 171.636,00 | 273.005,00 | 220.904,00 | 210.118,00 | 198.200,00 | 155.300,00 | 121.277,00 | 98.537,00 | 106.245,00 | 119.130,00 | 85.713,00 |
% | 51.57% | 71.57% | -35.37% | -11.92% | 17.37% | 23.8% | -17.34% | -34.67% | -7.38% | -5.4% | -4.65% | 23.8% | 19.4% | -37.13% | 23.59% | 5.13% | 6.01% | 27.62% | 28.05% | 23.08% | -7.25% | -10.82% | 38.99% | |
Coste de ventas | -145.416,00 | -89.372,00 | -50.488,00 | -80.113,00 | -94.578,00 | -75.765,00 | -59.321,00 | -69.751,00 | -119.671,00 | -134.696,00 | -140.766,00 | -149.923,00 | -116.467,00 | -99.653,00 | -171.397,00 | -133.309,00 | -128.151,00 | -127.968,00 | -94.419,00 | -71.310,00 | -57.051,00 | -60.549,00 | -69.814,00 | -46.256,00 |
% | -62.71% | -77.02% | 36.98% | 15.29% | -24.83% | -27.72% | 14.95% | 41.71% | 11.15% | 4.31% | 6.11% | -28.73% | -16.87% | 41.86% | -28.57% | -4.02% | -0.14% | -35.53% | -32.41% | -24.99% | 5.78% | 13.27% | -50.93% | |
Margen bruto | 100.836,00 | 73.093,00 | 44.204,00 | 66.403,00 | 71.761,00 | 65.957,00 | 55.151,00 | 68.726,00 | 92.299,00 | 94.152,00 | 101.143,00 | 103.783,00 | 88.461,00 | 71.983,00 | 101.608,00 | 87.595,00 | 81.967,00 | 70.232,00 | 60.881,00 | 49.967,00 | 41.486,00 | 45.696,00 | 49.316,00 | 39.457,00 |
% | 37.96% | 65.35% | -33.43% | -7.47% | 8.8% | 19.59% | -19.75% | -25.54% | -1.97% | -6.91% | -2.54% | 17.32% | 22.89% | -29.16% | 16% | 6.87% | 16.71% | 15.36% | 21.84% | 20.44% | -9.21% | -7.34% | 24.99% | |
EBITDA | 67.083,00 | 38.852,00 | 12.752,00 | 35.552,00 | 40.742,00 | 28.877,00 | 17.096,00 | 25.879,00 | 47.995,00 | 50.091,00 | 59.745,00 | 60.545,00 | 45.168,00 | 30.666,00 | 52.585,00 | 41.041,00 | 39.933,00 | 31.592,00 | 25.892,00 | 18.476,00 | 9.834,00 | 16.183,00 | 20.480,00 | 11.878,00 |
% | 72.66% | 204.67% | -64.13% | -12.74% | 41.09% | 68.91% | -33.94% | -46.08% | -4.18% | -16.16% | -1.32% | 34.04% | 47.29% | -41.68% | 28.13% | 2.77% | 26.4% | 22.01% | 40.14% | 87.88% | -39.23% | -20.98% | 72.42% | |
Margen EBITDA / Ventas | 27,24% | 23,91% | 13,47% | 24,26% | 24,49% | 20,38% | 14,93% | 18,69% | 22,64% | 21,89% | 24,70% | 23,86% | 22,04% | 17,87% | 19,26% | 18,58% | 19,01% | 15,94% | 16,67% | 15,23% | 9,98% | 15,23% | 17,19% | 13,86% |
EBIT (Operating profit) | 49.158,00 | 20.927,00 | -6.756,00 | 6.334,00 | 21.323,00 | 9.528,00 | -2.361,00 | 4.842,00 | 31.202,00 | 35.905,00 | 46.332,00 | 47.634,00 | 32.105,00 | 18.556,00 | 43.057,00 | 32.333,00 | 32.427,00 | 25.679,00 | 20.957,00 | 13.150,00 | 4.665,00 | 9.124,00 | 15.159,00 | 6.944,00 |
% | 134.9% | 409.75% | -206.66% | -70.29% | 123.79% | 503.56% | -148.76% | -84.48% | -13.1% | -22.5% | -2.73% | 48.37% | 73.02% | -56.9% | 33.17% | -0.29% | 26.28% | 22.53% | 59.37% | 181.89% | -48.87% | -39.81% | 118.3% | |
Margen EBIT / Ventas | 19,96% | 12,88% | -7,13% | 4,32% | 12,82% | 6,72% | -2,06% | 3,50% | 14,72% | 15,69% | 19,15% | 18,78% | 15,67% | 10,81% | 15,77% | 14,64% | 15,43% | 12,96% | 13,49% | 10,84% | 4,73% | 8,59% | 12,72% | 8,10% |
Resultado neto ordinario | 35.465,00 | 15.625,00 | -5.543,00 | 2.924,00 | 14.824,00 | 9.195,00 | -497,00 | 4.587,00 | 19.241,00 | 21.423,00 | 26.179,00 | 26.895,00 | 19.024,00 | 10.483,00 | 23.931,00 | 18.688,00 | 17.138,00 | 14.099,00 | 13.328,00 | 7.230,00 | 1.132,00 | 3.288,00 | 7.727,00 | 3.247,00 |
Resultado neto total | 35.465,00 | 15.625,00 | -5.543,00 | 2.924,00 | 14.824,00 | 9.195,00 | -497,00 | 4.587,00 | 19.241,00 | 21.423,00 | 26.179,00 | 26.895,00 | 19.024,00 | 10.483,00 | 23.931,00 | 18.688,00 | 17.138,00 | 14.099,00 | 13.328,00 | 7.230,00 | 1.132,00 | 3.288,00 | 7.727,00 | 3.247,00 |
BPA ordinario | 18,28 | 8,14 | -2,88 | 1,55 | 7,79 | 4,83 | -0,27 | 2,45 | 10,14 | 11,09 | 13,32 | 13,44 | 9,48 | 5,24 | 11,67 | 8,77 | 7,80 | 6,54 | 6,28 | 3,40 | 0,53 | 1,55 | 3,61 | 1,51 |
% | 124.57% | 382.64% | -285.81% | -80.1% | 61.28% | 1888.89% | -111.02% | -75.84% | -8.57% | -16.74% | -0.89% | 41.77% | 80.92% | -55.1% | 33.07% | 12.44% | 19.27% | 4.14% | 84.71% | 541.51% | -65.81% | -57.06% | 139.07% | |
BPA extraordinario | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
BPA total | 18,28 | 8,14 | -2,88 | 1,55 | 7,79 | 4,83 | -0,27 | 2,45 | 10,14 | 11,09 | 13,32 | 13,44 | 9,48 | 5,24 | 11,67 | 8,77 | 7,80 | 6,54 | 6,28 | 3,40 | 0,53 | 1,55 | 3,61 | 1,51 |
Dividendo ordinario | 5,68 | 5,31 | 5,16 | 4,76 | 4,48 | 4,32 | 4,29 | 4,28 | 4,21 | 3,90 | 3,51 | 3,09 | 2,84 | 2,66 | 2,53 | 2,26 | 2,01 | 1,75 | 1,53 | 1,43 | 1,40 | 1,33 | 1,30 | 1,24 |
% | 6.97% | 2.91% | 8.4% | 6.25% | 3.7% | 0.7% | 0.23% | 1.66% | 7.95% | 11.11% | 13.59% | 8.8% | 6.77% | 5.14% | 11.95% | 12.44% | 14.86% | 14.38% | 6.99% | 2.14% | 5.26% | 2.31% | 4.84% | |
Pay-out | 31,08% | 65,26% | -179,22% | 306,40% | 57,51% | 89,49% | -1616,73% | 174,95% | 41,53% | 35,17% | 26,35% | 22,99% | 29,96% | 50,77% | 21,67% | 25,78% | 25,77% | 26,75% | 24,36% | 42,07% | 262,93% | 85,99% | 36,00% | 82,00% |
Dividendo extraordinario | ||||||||||||||||||||||||
Dividendo total | 5,6800 | 5,3100 | 5,1600 | 4,7600 | 4,4800 | 4,3200 | 4,2900 | 4,2800 | 4,2100 | 3,9000 | 3,5100 | 3,0900 | 2,8400 | 2,6600 | 2,5300 | 2,2600 | 2,0100 | 1,7500 | 1,5300 | 1,4300 | 1,4000 | 1,3300 | 1,3000 | 1,2400 |
Observaciones | ||||||||||||||||||||||||
Valor contable por acción | 82,09 | 72,42 | 68,40 | 76,62 | 81,22 | 77,77 | 77,71 | 81,45 | 81,68 | 77,18 | 69,48 | 60,66 | 52,36 | 45,93 | 42,04 | 36,06 | 31,28 | 28,99 | 21,23 | 16,94 | 14,72 | 15,84 | 15,25 | |
% | 13.35% | 5.88% | -10.73% | -5.66% | 4.44% | 0.08% | -4.59% | -0.28% | 5.83% | 11.08% | 14.54% | 15.85% | 14% | 9.25% | 16.58% | 15.28% | 7.9% | 36.55% | 25.32% | 15.08% | -7.07% | 3.87% | ||
Deuda neta | 5.438,00 | 25.694,00 | 38.688,00 | 21.224,00 | 24.114,00 | 33.847,00 | 39.032,00 | 27.137,00 | 14.535,00 | 3.818,00 | -9.820,00 | -10.047,00 | -5.880,00 | 1.391,00 | -1.000,00 | -1.268,00 | -1.882,00 | 1.402,00 | 291,00 | 7.087,00 | 12.243,00 | 13.983,00 | 12.347,00 | |
% | -78.84% | -33.59% | 82.28% | -11.98% | -28.76% | -13.28% | 43.83% | 86.7% | 280.7% | 138.88% | 2.26% | -70.87% | -522.72% | 239.1% | 21.14% | 32.62% | -234.24% | 381.79% | -95.89% | -42.11% | -12.44% | 13.25% | ||
Deuda neta / EBITDA | 0,08 | 0,66 | 3,03 | 0,60 | 0,59 | 1,17 | 2,28 | 1,05 | 0,30 | 0,08 | -0,16 | -0,17 | -0,13 | 0,05 | -0,02 | -0,03 | -0,05 | 0,04 | 0,01 | 0,38 | 1,24 | 0,86 | 0,60 | |
Deuda neta / CF EXplotación | 0,11 | 0,88 | 3,66 | 0,78 | 0,79 | 1,66 | 3,04 | 1,39 | 0,46 | 0,11 | -0,25 | -0,24 | -0,19 | 0,07 | -0,03 | -0,05 | -0,08 | 0,07 | 0,02 | 0,58 | 1,23 | 1,22 | 0,92 | |
ROA | 6,52% | -2,31% | 1,23% | 5,84% | 3,62% | -0,19% | 1,73% | 7,23% | 8,44% | 11,24% | 12,84% | 10,30% | 6,38% | 14,85% | 12,56% | 12,92% | 11,20% | 14,30% | 8,87% | 1,46% | 4,24% | 9,95% | ||
ROE | 22,27% | 11,24% | -4,21% | 2,03% | 9,59% | 6,21% | -0,34% | 3,00% | 12,41% | 14,37% | 19,18% | 22,16% | 18,10% | 11,41% | 27,77% | 24,31% | 24,94% | 22,57% | 29,58% | 20,07% | 3,62% | 9,76% | 23,69% | |
ROCE | 29,67% | 12,63% | -3,94% | 3,81% | 11,86% | 5,20% | -1,27% | 2,67% | 18,28% | 23,28% | 36,19% | 42,48% | 32,13% | 19,75% | 50,27% | 42,64% | 48,36% | 40,07% | 46,04% | 30,31% | 10,64% | 19,03% | 33,16% | |
Cash-flow de explotación | 49.600,00 | 29.200,00 | 10.577,00 | 27.314,00 | 30.618,00 | 20.338,00 | 12.846,00 | 19.456,00 | 31.475,00 | 35.002,00 | 38.812,00 | 41.095,00 | 31.359,00 | 19.373,00 | 29.632,00 | 24.977,00 | 24.323,00 | 20.105,00 | 14.690,00 | 12.315,00 | 9.943,00 | 11.457,00 | 13.467,00 | 7.771,00 |
% | 69.86% | 176.07% | -61.28% | -10.79% | 50.55% | 58.32% | -33.97% | -38.19% | -10.08% | -9.82% | -5.56% | 31.05% | 61.87% | -34.62% | 18.64% | 2.69% | 20.98% | 36.86% | 19.29% | 23.86% | -13.21% | -14.93% | 73.3% | |
Cash-flow de inversión | -12.100,00 | -5.900,00 | -6.965,00 | -11.458,00 | -12.290,00 | -8.320,00 | -16.852,00 | -23.808,00 | -29.893,00 | -35.609,00 | -24.796,00 | -27.489,00 | -20.915,00 | -16.572,00 | -17.081,00 | -13.933,00 | -12.219,00 | -11.561,00 | -3.499,00 | -4.072,00 | -5.047,00 | -9.542,00 | -5.642,00 | -5.610,00 |
% | -105.08% | 15.29% | 39.21% | 6.77% | -47.72% | 50.63% | 29.22% | 20.36% | 16.05% | -43.61% | 9.8% | -31.43% | -26.21% | 2.98% | -22.59% | -14.03% | -5.69% | -230.41% | 14.07% | 19.32% | 47.11% | -69.12% | -0.57% | |
Cash-flow de financiación | -25.000,00 | -23.100,00 | -3.736,00 | -19.758,00 | -13.699,00 | -14.554,00 | 25,00 | 2.815,00 | -4.999,00 | -3.821,00 | -8.980,00 | -11.769,00 | -5.170,00 | -3.546,00 | -10.400,00 | -14.295,00 | -11.848,00 | -7.668,00 | -6.224,00 | -7.029,00 | -4.071,00 | -2.095,00 | -7.489,00 | -1.130,00 |
% | -8.23% | -518.31% | 81.09% | -44.23% | 5.87% | -58316% | -99.11% | 156.31% | -30.83% | 57.45% | 23.7% | -127.64% | -45.8% | 65.9% | 27.25% | -20.65% | -54.51% | -23.2% | 11.45% | -72.66% | -94.32% | 72.03% | -562.74% | |
Variación tipos cambio | -200,00 | -200,00 | -50,00 | 332,00 | -91,00 | 65,00 | -53,00 | -226,00 | -43,00 | -266,00 | 39,00 | -33,00 | 70,00 | 114,00 | -166,00 | 120,00 | 194,00 | -124,00 | 58,00 | 95 | 15 | -31 | -5 | -30 |
Cash-flow neto | 12.300,00 | 0,00 | -174,00 | -3.570,00 | 4.538,00 | -2.471,00 | -4.034,00 | -1.763,00 | -3.460,00 | -4.694,00 | 5.075,00 | 1.804,00 | 5.344,00 | -631,00 | 1.985,00 | -3.131,00 | 450,00 | 752,00 | 5.025,00 | 1.309,00 | 840,00 | -211,00 | 331,00 | 1.001,00 |
% | 100% | 95.13% | -178.67% | 283.65% | 38.75% | -128.81% | 49.05% | 26.29% | -192.49% | 181.32% | -66.24% | 946.91% | -131.79% | 163.4% | -795.78% | -40.16% | -85.03% | 283.88% | 55.83% | 498.1% | -163.75% | -66.93% | ||
CFE-CFI-PID | 37.500,00 | 23.300,00 | 3.612,00 | 15.856,00 | 18.328,00 | 12.018,00 | -4.006,00 | -4.352,00 | 1.582,00 | -607,00 | 14.016,00 | 13.606,00 | 10.444,00 | 2.801,00 | 12.551,00 | 11.044,00 | 12.104,00 | 8.544,00 | 11.191,00 | 8.243,00 | 4.896,00 | 1.915,00 | 7.825,00 | 2.161,00 |
Pago por dividendos | 11.000,00 | 10.200,00 | 9.651,00 | 8.959,00 | 8.502,00 | 8.132,00 | 8.032,00 | 7.992,00 | 7.928,00 | 7.474,00 | 6.844,00 | 6.136,00 | 5.674,00 | 5.302,00 | 5.162,00 | 4.791,00 | 4.396,00 | 3.778,00 | 3.236,00 | 3.033,00 | 2.965,00 | 2.739,00 | 2.679,00 | 2.617,00 |
Nº acciones a 31 de Diciembre | 1.940.277.000 | 1.920.275.000 | 1.925.186.317 | 1.882.168.101 | 1.902.837.690 | 1.904.701.885 | 1.873.000.000 | 1.875.000.000 | 1.898.000.000 | 1.932.000.000 | 1.965.000.000 | 2.001.000.000 | 2.007.000.000 | 2.001.000.000 | 2.050.000.000 | 2.132.000.000 | 2.197.000.000 | 2.155.000.000 | 2.122.000.000 | 2.127.000.000 | 2.126.000.000 | 2.125.800.000 | 2.139.800.000 | 2.147.200.000 |
Cotización máxima | 189,68 | 119,34 | 122,72 | 127,34 | 133,88 | 126,20 | 119,00 | 113,00 | 135,10 | 127,83 | 118,53 | 110,01 | 92,39 | 76,82 | 104,63 | 95,50 | 76,20 | 65,98 | 56,07 | 43,50 | 45,80 | 49,25 | 47,44 | 52,47 |
Cotización mínima | 117,29 | 83,89 | 51,60 | 107,10 | 100,22 | 102,55 | 75,33 | 69,58 | 100,15 | 108,74 | 95,73 | 86,68 | 66,83 | 56,12 | 55,50 | 65,00 | 53,76 | 49,50 | 42,00 | 30,66 | 32,71 | 39,22 | 34,97 | 36,56 |
PER máximo | 23,31 | -41,45 | 78,99 | 16,35 | 27,73 | -475,60 | 48,64 | 11,15 | 12,18 | 9,59 | 8,82 | 11,61 | 17,64 | 6,58 | 11,94 | 12,24 | 11,65 | 10,50 | 16,50 | 81,70 | 29,61 | 13,64 | 31,37 | |
PER medio | 18,86 | -35,29 | 56,10 | 15,05 | 24,25 | -431,03 | 39,72 | 9,01 | 10,61 | 8,88 | 7,97 | 10,38 | 15,20 | 5,69 | 9,13 | 10,29 | 9,93 | 9,19 | 14,43 | 69,64 | 25,38 | 12,25 | 27,25 | |
PER mínimo | 14,41 | -29,14 | 33,21 | 13,75 | 20,76 | -386,47 | 30,79 | 6,86 | 9,03 | 8,16 | 7,12 | 9,14 | 12,76 | 4,81 | 6,33 | 8,33 | 8,22 | 7,88 | 12,36 | 57,58 | 21,15 | 10,86 | 23,13 | |
RD% máxima | 4,53% | 6,15% | 9,22% | 4,18% | 4,31% | 4,18% | 5,68% | 6,05% | 3,89% | 3,23% | 3,23% | 3,28% | 3,98% | 4,51% | 4,07% | 3,09% | 3,26% | 3,09% | 3,40% | 4,57% | 4,07% | 3,31% | 3,55% | |
RD% media | 3,66% | 5,24% | 6,55% | 3,85% | 3,77% | 3,79% | 4,64% | 4,89% | 3,39% | 2,99% | 2,92% | 2,93% | 3,43% | 3,90% | 3,12% | 2,60% | 2,78% | 2,70% | 2,98% | 3,89% | 3,48% | 2,98% | 3,08% | |
RD% mínima | 2,80% | 4,32% | 3,88% | 3,52% | 3,23% | 3,40% | 3,60% | 3,73% | 2,89% | 2,75% | 2,61% | 2,58% | 2,88% | 3,29% | 2,16% | 2,10% | 2,30% | 2,32% | 2,55% | 3,22% | 2,90% | 2,64% | 2,61% | |
Precio / Valor contable máximo | 2,62 | 1,74 | 1,60 | 1,57 | 1,72 | 1,62 | 1,46 | 1,38 | 1,75 | 1,84 | 1,95 | 2,10 | 2,01 | 1,83 | 2,90 | 3,05 | 2,63 | 3,11 | 3,31 | 2,95 | 2,89 | 3,23 | ||
Precio / Valor contable medio | 2,12 | 1,49 | 1,14 | 1,44 | 1,51 | 1,47 | 1,19 | 1,12 | 1,52 | 1,70 | 1,77 | 1,88 | 1,73 | 1,58 | 2,22 | 2,57 | 2,24 | 2,72 | 2,89 | 2,52 | 2,48 | 2,90 | ||
Precio / Valor contable mínimo | 1,62 | 1,23 | 0,67 | 1,32 | 1,29 | 1,32 | 0,92 | 0,85 | 1,30 | 1,57 | 1,58 | 1,66 | 1,45 | 1,33 | 1,54 | 2,08 | 1,85 | 2,33 | 2,48 | 2,08 | 2,06 | 2,57 | ||
EV / EBITDA máximo | 10,13 | 21,00 | 7,24 | 6,47 | 9,99 | 16,34 | 9,66 | 4,72 | 5,20 | 3,97 | 3,68 | 4,74 | 6,09 | 2,90 | 5,20 | 5,05 | 5,34 | 5,50 | 6,82 | 10,65 | 6,88 | 5,71 | 8,55 | |
EV / EBITDA medio | 9,37 | 8,20 | 6,51 | 4,54 | ||||||||||||||||||||
EV / EBITDA mínimo | 6,52 | 15,67 | 3,39 | 5,54 | 7,78 | 13,71 | 6,50 | 3,02 | 3,87 | 3,35 | 2,94 | 3,71 | 4,42 | 2,12 | 2,74 | 3,42 | 3,78 | 4,13 | 5,21 | 7,88 | 5,16 | 4,67 | 6,30 |