
Aprende a invertir en Bolsa para transformar tu vida y jubilarte como te mereces, y cuando tú decidas.

Ticker | AIR.PA |
Cotización | 119,26 |
Nº acciones | 786.083.690 |
Capitalización | 93.748.340.869 |
Valor contable por acción | 12,04 |
Precio / Valor contable | 9,91 |
EV / EBITDA | 11,23 |
EV / EBIT | 8,13 |
2021 | 2022 estimado | %s/2021 | |
---|---|---|---|
BPA | 5,36 | 5,40 | 0,74% |
PER | 22,25 | 22,09 | |
DPA | 1,5000 | 1,8000 | 16,67% |
RPD | 1,26% | 1,51% |
Tasas de crecimiento | 5 años | 10 años | 20 años | 30 años |
---|---|---|---|---|
Ingresos | -4,77% | 0,60% | 2,67% | |
EBITDA | 10,99% | 8,17% | 1,17% | |
EBIT | 18,79% | 12,72% | 3,84% | |
BPA Ordinario | 33,22% | 15,49% | 5,91% | |
Dividendo ordinario | 2,13% | 12,79% | 5,65% | |
Valor contable por acción | 20,74% | 1,02% | ||
CASH-FLOW DE EXPLOTACIÓN | 1,21% | 0,79% | 4,29% |
Porcentaje recomendado a largo plazo en una cartera ya formada para Airbus = 1%-2%
Si estás en proceso de formación de tu cartera este porcentaje debes verlo simplemente como una orientación hacia la cual creo que deberías tender con el paso del tiempo.
Tienes análisis, valoraciones y recomendaciones de compra actualizadas constantemente en este hilo del Foro sobre Airbus:
¿A qué precio comprar Airbus?: Análisis Fundamental y Técnico
Ratios Medios | 5 años | 10 años | 20 años | 30 años |
---|---|---|---|---|
PER medio | -2,34 | 10,01 | 19,49 | |
RD Media | 1,53% | 1,71% | 1,78% | |
Precio / valor contable medio | 10,98 | 7,79 | 4,54 | |
EV / EBITDA medio | 15,47 | 10,31 | 6,79 | |
EV /EBIT medio | -9,88 | -0,37 | -1,46 | |
ROA medio | 1,38% | 1,57% | 1,11% | |
ROE medio | 11,41% | 18,78% | 11,48% | |
ROCE medio | -1689,74% | -879,39% | -436,60% |
2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Ingresos | 52.149,00 | 49.912,00 | 70.478,00 | 63.707,00 | 66.767,00 | 66.581,00 | 64.450,00 | 60.713,00 | 57.567,00 | 56.480,00 | 49.128,00 | 45.752,00 | 42.822,00 | 43.265,00 | 39.123,00 | 39.434,00 | 34.206,00 | 31.761,00 | 30.133,00 | 29.901,00 | 30.798,00 | 24.208,00 |
% | 4.48% | -29.18% | 10.63% | -4.58% | 0.28% | 3.31% | 6.16% | 5.46% | 1.92% | 14.96% | 7.38% | 6.84% | -1.02% | 10.59% | -0.79% | 15.28% | 7.7% | 5.4% | 0.78% | -2.91% | 27.22% | |
Coste de ventas | -42.518,00 | -44.250,00 | -59.973,00 | -54.920,00 | -59.160,00 | -61.317,00 | -55.599,00 | -51.776,00 | -49.613,00 | -48.545,00 | -42.285,00 | -39.528,00 | -38.383,00 | -35.907,00 | -34.802,00 | -34.722,00 | -27.530,00 | -25.522,00 | -24.594,00 | -24.465,00 | -25.440,00 | -20.072,00 |
% | 3.91% | 26.22% | -9.2% | 7.17% | 3.52% | -10.28% | -7.38% | -4.36% | -2.2% | -14.8% | -6.97% | -2.98% | -6.9% | -3.18% | -0.23% | -26.12% | -7.87% | -3.77% | -0.53% | 3.83% | -26.74% | |
Margen bruto | 9.631,00 | 5.662,00 | 10.505,00 | 8.787,00 | 7.607,00 | 5.264,00 | 8.851,00 | 8.937,00 | 7.954,00 | 7.935,00 | 6.843,00 | 6.224,00 | 4.439,00 | 7.358,00 | 4.321,00 | 4.712,00 | 6.676,00 | 6.239,00 | 5.539,00 | 5.436,00 | 5.358,00 | 4.136,00 |
% | 70.1% | -46.1% | 19.55% | 15.51% | 44.51% | -40.53% | -0.96% | 12.36% | 0.24% | 15.96% | 9.95% | 40.21% | -39.67% | 70.28% | -8.3% | -29.42% | 7% | 12.64% | 1.89% | 1.46% | 29.55% | |
EBITDA | 7.667,00 | 2.321,00 | 4.266,00 | 7.492,00 | 5.719,00 | 4.552,00 | 6.528,00 | 6.141,00 | 4.538,00 | 4.184,00 | 3.497,00 | 2.769,00 | 1.446,00 | 4.439,00 | 1.739,00 | 1.969,00 | 4.365,00 | 3.836,00 | 2.936,00 | 2.928,00 | 6.074,00 | 1.740,00 |
% | 230.33% | -45.59% | -43.06% | 31% | 25.64% | -30.27% | 6.3% | 35.32% | 8.46% | 19.65% | 26.29% | 91.49% | -67.43% | 155.26% | -11.68% | -54.89% | 13.79% | 30.65% | 0.27% | -51.79% | 249.08% | |
Margen EBITDA / Ventas | 14,70% | 4,65% | 6,05% | 11,76% | 8,57% | 6,84% | 10,13% | 10,11% | 7,88% | 7,41% | 7,12% | 6,05% | 3,38% | 10,26% | 4,44% | 4,99% | 12,76% | 12,08% | 9,74% | 9,79% | 19,72% | 7,19% |
EBIT (Operating profit) | 5.342,00 | -510,00 | 1.339,00 | 5.048,00 | 3.421,00 | 2.258,00 | 4.062,00 | 3.991,00 | 2.570,00 | 2.131,00 | 1.613,00 | 1.187,00 | -380,00 | 2.772,00 | -33,00 | 278,00 | 2.712,00 | 2.215,00 | 561,00 | 160,00 | 2.514,00 | 200,00 |
% | 1147.45% | -138.09% | -73.47% | 47.56% | 51.51% | -44.41% | 1.78% | 55.29% | 20.6% | 32.11% | 35.89% | 412.37% | -113.71% | 8500% | -111.87% | -89.75% | 22.44% | 294.83% | 250.63% | -93.64% | 1157% | |
Margen EBIT / Ventas | 10,24% | -1,02% | 1,90% | 7,92% | 5,12% | 3,39% | 6,30% | 6,57% | 4,46% | 3,77% | 3,28% | 2,59% | -0,89% | 6,41% | -0,08% | 0,70% | 7,93% | 6,97% | 1,86% | 0,54% | 8,16% | 0,83% |
Resultado neto ordinario | 4.213,00 | -1.133,00 | -1.362,00 | 3.054,00 | 2.873,00 | 995,00 | 2.696,00 | 2.343,00 | 1.473,00 | 1.228,00 | 1.033,00 | 553,00 | -763,00 | 1.572,00 | -446,00 | 99,00 | 1.676,00 | 1.203,00 | 152,00 | -299,00 | 1.372,00 | -909,00 |
Resultado neto total | 4.213,00 | -1.133,00 | -1.362,00 | 3.054,00 | 2.873,00 | 995,00 | 2.696,00 | 2.343,00 | 1.473,00 | 1.228,00 | 1.033,00 | 553,00 | -763,00 | 1.572,00 | -446,00 | 99,00 | 1.676,00 | 1.203,00 | 152,00 | -299,00 | 1.372,00 | -909,00 |
BPA ordinario | 5,36 | -1,44 | -1,74 | 3,93 | 3,69 | 1,28 | 3,42 | 2,99 | 1,85 | 1,50 | 1,27 | 0,68 | -0,94 | 1,95 | -0,55 | 0,12 | 2,09 | 1,50 | 0,19 | -0,37 | 1,70 | -1,13 |
% | 472.22% | 17.24% | -144.27% | 6.5% | 188.28% | -62.57% | 14.38% | 61.62% | 23.33% | 18.11% | 86.76% | 172.34% | -148.21% | 454.55% | -558.33% | -94.26% | 39.33% | 689.47% | 151.35% | -121.76% | 250.44% | |
BPA extraordinario | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
BPA total | 5,36 | -1,44 | -1,74 | 3,93 | 3,69 | 1,28 | 3,42 | 2,99 | 1,85 | 1,50 | 1,27 | 0,68 | -0,94 | 1,95 | -0,55 | 0,12 | 2,09 | 1,50 | 0,19 | -0,37 | 1,70 | -1,13 |
Dividendo ordinario | 1,5000 | 0,0000 | 1,8000 | 1,6500 | 1,5000 | 1,3500 | 1,3000 | 1,2000 | 0,7500 | 0,6000 | 0,4500 | 0,2200 | 0,0000 | 0,2000 | 0,1200 | 0,1200 | 0,6500 | 0,5000 | 0,4000 | 0,3000 | 0,5000 | 0,5000 |
% | -100% | 9.09% | 10% | 11.11% | 3.85% | 8.33% | 60% | 25% | 33.33% | 104.55% | -100% | 66.67% | -0% | -81.54% | 30% | 25% | 33.33% | -40% | -0% | |||
Pay-out | 27,99% | 0,00% | -103,50% | 41,95% | 40,69% | 105,71% | 38,02% | 40,16% | 40,43% | 40,09% | 35,45% | 32,26% | 0,00% | 10,27% | -21,67% | 97,49% | 31,03% | 33,42% | 210,78% | -80,68% | 29,42% | -44,40% |
Dividendo extraordinario | ||||||||||||||||||||||
Dividendo total | 1,5000 | 0,0000 | 1,8000 | 1,6500 | 1,5000 | 1,3500 | 1,3000 | 1,2000 | 0,7500 | 0,6000 | 0,4500 | 0,2200 | 0,0000 | 0,2000 | 0,1200 | 0,1200 | 0,6500 | 0,5000 | 0,4000 | 0,3000 | 0,5000 | 0,5000 |
Observaciones | ||||||||||||||||||||||
Valor contable por acción | 12,04 | 8,22 | 7,63 | 12,52 | 17,13 | 4,69 | 7,57 | 9,00 | 13,87 | 12,69 | 10,88 | 10,90 | 12,99 | 13,65 | 16,24 | 16,18 | 16,31 | 18,16 | 17,44 | 14,18 | 11,54 | 12,43 |
% | 46.47% | 7.73% | -39.06% | -26.91% | 265.25% | -38.04% | -15.89% | -35.11% | 9.3% | 16.64% | -0.18% | -16.09% | -4.84% | -15.95% | 0.37% | -0.8% | -10.19% | 4.13% | 22.99% | 22.88% | -7.16% | |
Deuda neta | -7.643,00 | -4.319,00 | -12.534,00 | -13.281,00 | -13.391,00 | -11.113,00 | -10.003,00 | -9.092,00 | -8.454,00 | -12.292,00 | -11.681,00 | -11.918,00 | -9.797,00 | -9.193,00 | -7.024,00 | -4.229,00 | -5.489,00 | -4.058,00 | -3.105,00 | -1.224,00 | -1.533,00 | -2.143,00 |
% | -76.96% | 65.54% | 5.62% | 0.82% | -20.5% | -11.1% | -10.02% | -7.55% | 31.22% | -5.23% | 1.99% | -21.65% | -6.57% | -30.88% | -66.09% | 22.96% | -35.26% | -30.69% | -153.68% | 20.16% | 28.46% | |
Deuda neta / EBITDA | -1,00 | -1,86 | -2,94 | -1,77 | -2,34 | -2,44 | -1,53 | -1,48 | -1,86 | -2,94 | -3,34 | -4,30 | -6,78 | -2,07 | -4,04 | -2,15 | -1,26 | -1,06 | -1,06 | -0,42 | -0,25 | -1,23 |
Deuda neta / CF EXplotación | -1,65 | 0,80 | -3,34 | -5,73 | -3,01 | -2,54 | -2,78 | -3,55 | -4,38 | -3,20 | -2,72 | -2,68 | -4,02 | -2,09 | -1,38 | -1,24 | -1,07 | -0,81 | -0,66 | -0,46 | -0,58 | -0,68 |
ROA | 3,94% | -1,03% | -1,19% | 2,66% | 2,52% | 0,90% | 2,53% | 2,44% | 1,58% | 1,33% | 1,17% | 0,66% | -0,95% | 2,06% | -0,59% | 0,14% | 2,40% | 2,06% | 0,30% | -0,71% | 2,82% | -2,19% |
ROE | 44,51% | -17,58% | -22,79% | 31,41% | 21,52% | 27,21% | 45,19% | 33,18% | 13,38% | 11,80% | 11,67% | 6,25% | -7,24% | 14,26% | -3,41% | 0,76% | 12,84% | 8,24% | 1,09% | -2,62% | 14,72% | -9,06% |
ROCE | 289,85% | -23,87% | -20,46% | -141,72% | -8552,50% | -30,26% | -100,79% | -198,26% | 98,85% | -114,69% | -57,28% | -39,81% | -45,02% | 143,40% | -0,54% | 3,12% | 35,14% | 17,15% | 4,30% | 1,39% | 30,13% | 2,47% |
Cash-flow de explotación | 4.639,00 | -5.420,00 | 3.753,00 | 2.318,00 | 4.444,00 | 4.369,00 | 3.600,00 | 2.560,00 | 1.931,00 | 3.840,00 | 4.289,00 | 4.443,00 | 2.438,00 | 4.399,00 | 5.098,00 | 3.398,00 | 5.107,00 | 5.013,00 | 4.709,00 | 2.666,00 | 2.656,00 | 3.159,00 |
% | 185.59% | -244.42% | 61.91% | -47.84% | 1.72% | 21.36% | 40.63% | 32.57% | -49.71% | -10.47% | -3.47% | 82.24% | -44.58% | -13.71% | 50.03% | -33.46% | 1.88% | 6.46% | 76.63% | 0.38% | -15.92% | |
Cash-flow de inversión | -2.719,00 | 4.126,00 | -2.864,00 | -1.635,00 | -2.530,00 | -830,00 | -3.459,00 | -3.223,00 | -1.742,00 | -26,00 | -4.198,00 | -5.436,00 | -2.847,00 | -4.952,00 | -4.937,00 | 1.988,00 | -1.795,00 | -4.723,00 | -3.475,00 | -3.217,00 | -2.272,00 | -1.628,00 |
% | -165.9% | 244.06% | -75.17% | 35.38% | -204.82% | 76% | -7.32% | -85.02% | -6600% | 99.38% | 22.77% | -90.94% | 42.51% | -0.3% | -348.34% | 210.75% | 61.99% | -35.91% | -8.02% | -41.59% | -39.56% | |
Cash-flow de financiación | -2.179,00 | 6.833,00 | -958,00 | -3.222,00 | 321,00 | -116,00 | -25,00 | 495,00 | -1.068,00 | -365,00 | 165,00 | -1.119,00 | 752,00 | -201,00 | -638,00 | -2.572,00 | -934,00 | 52,00 | 852,00 | -1.447,00 | -677,00 | 1.635,00 |
% | -131.89% | 813.26% | 70.27% | -1103.74% | 376.72% | -364% | -105.05% | 146.35% | -192.6% | -321.21% | 114.75% | -248.8% | 474.13% | 68.5% | 75.19% | -175.37% | -1896.15% | -93.9% | 158.88% | -113.74% | -141.41% | |
Variación tipos cambio | 392,00 | -414,00 | -45,00 | -54,00 | -374,00 | 60,00 | 171,00 | 256,00 | -112,00 | 23,00 | -2,00 | 104,00 | -50,00 | -50,00 | -117,00 | -57,00 | 17,00 | -2,00 | -83,00 | -82,00 | 14,00 | 6,00 |
Cash-flow neto | 133,00 | 5.125,00 | -114,00 | -2.593,00 | 1.861,00 | 3.483,00 | 287,00 | 88,00 | -991,00 | 3.472,00 | 254,00 | -2.008,00 | 293,00 | -804,00 | -594,00 | 2.757,00 | 2.395,00 | 340,00 | 2.003,00 | -2.080,00 | -279,00 | 3.172,00 |
% | -97.4% | 4595.61% | 95.6% | -239.33% | -46.57% | 1113.59% | 226.14% | 108.88% | -128.54% | 1266.93% | 112.65% | -785.32% | 136.44% | -35.35% | -121.55% | 15.11% | 604.41% | -83.03% | 196.3% | -645.52% | -108.8% | |
CFE-CFI-PID | 1.920,00 | -1.294,00 | 889,00 | 683,00 | 1.914,00 | 3.539,00 | 141,00 | -663,00 | 189,00 | 3.814,00 | 91,00 | -993,00 | -409,00 | -553,00 | 161,00 | 5.386,00 | 3.312,00 | 290,00 | 1.234,00 | -551,00 | 384,00 | 1.531,00 |
Pago por dividendos | ||||||||||||||||||||||
Nº acciones a 31 de Diciembre | 786.083.690 | 784.149.270 | 783.173.115 | 776.367.881 | 779.301.228 | 779.109.634 | 788.491.929 | 784.155.749 | 794.127.812 | 820.551.931 | 813.701.912 | 810.935.930 | 811.190.113 | 807.596.942 | 805.548.401 | 804.315.663 | 800.216.353 | 804.082.872 | 800.957.248 | 804.116.877 | 807.295.879 | 807.157.667 |
Cotización máxima | 121,00 | 139,40 | 137,32 | 111,16 | 89,27 | 64,98 | 68,50 | 57,33 | 56,66 | 31,69 | 25,39 | 19,70 | 16,57 | 22,20 | 26,48 | 35,42 | 33,45 | 24,95 | 20,20 | 18,45 | 25,07 | 25,00 |
Cotización mínima | 81,84 | 48,12 | 77,50 | 78,83 | 62,31 | 48,07 | 40,78 | 39,64 | 29,88 | 24,02 | 17,56 | 13,30 | 8,12 | 9,29 | 19,35 | 16,75 | 20,76 | 16,37 | 6,33 | 8,67 | 9,14 | 16,05 |
PER máximo | -83,74 | -80,16 | 34,91 | 30,15 | 69,90 | 19,00 | 22,93 | 30,91 | 37,86 | 24,96 | 37,23 | -20,94 | 8,51 | -40,10 | 215,13 | 16,91 | 22,36 | 131,47 | -54,32 | 10,86 | -22,26 | |
PER medio | -70,19 | -53,91 | 27,31 | 25,77 | 59,35 | 16,53 | 18,29 | 26,14 | 28,91 | 21,94 | 31,49 | -17,54 | 6,34 | -28,44 | 186,17 | 12,45 | 18,12 | 108,87 | -35,67 | 7,98 | -15,19 | |
PER mínimo | -56,64 | -27,67 | 19,70 | 21,38 | 48,79 | 14,06 | 13,65 | 21,37 | 19,97 | 18,92 | 25,75 | -14,14 | 4,17 | -16,78 | 157,21 | 8,00 | 13,88 | 86,26 | -17,02 | 5,10 | -8,12 | |
RD% máxima | 0,00% | 3,74% | 2,13% | 1,90% | 2,17% | 2,70% | 2,94% | 1,89% | 2,01% | 1,87% | 1,25% | 0,00% | 2,46% | 1,29% | 0,62% | 3,88% | 2,41% | 2,44% | 4,74% | 5,77% | 5,47% | |
RD% media | 0,00% | 2,52% | 1,67% | 1,63% | 1,84% | 2,35% | 2,35% | 1,60% | 1,53% | 1,65% | 1,06% | 0,00% | 1,84% | 0,92% | 0,54% | 2,86% | 1,95% | 2,02% | 3,11% | 4,24% | 3,73% | |
RD% mínima | 0,00% | 1,29% | 1,20% | 1,35% | 1,51% | 2,00% | 1,75% | 1,31% | 1,06% | 1,42% | 0,87% | 0,00% | 1,21% | 0,54% | 0,45% | 1,84% | 1,49% | 1,60% | 1,49% | 2,71% | 1,99% | |
Precio / Valor contable máximo | 14,72 | 18,27 | 10,96 | 6,49 | 19,02 | 8,59 | 7,61 | 4,13 | 4,47 | 2,91 | 2,33 | 1,52 | 1,21 | 1,37 | 1,64 | 2,17 | 1,84 | 1,43 | 1,42 | 1,60 | 2,02 | |
Precio / Valor contable medio | 12,34 | 12,29 | 8,58 | 5,55 | 16,15 | 7,47 | 6,07 | 3,50 | 3,41 | 2,56 | 1,97 | 1,27 | 0,90 | 0,97 | 1,42 | 1,60 | 1,49 | 1,18 | 0,94 | 1,17 | 1,38 | |
Precio / Valor contable mínimo | 9,96 | 6,31 | 6,19 | 4,60 | 13,27 | 6,35 | 4,53 | 2,86 | 2,36 | 2,21 | 1,61 | 1,02 | 0,59 | 0,57 | 1,20 | 1,03 | 1,14 | 0,94 | 0,45 | 0,75 | 0,74 | |
EV / EBITDA máximo | 39,12 | 22,69 | 12,58 | 12,75 | 12,84 | 6,22 | 7,31 | 8,04 | 7,82 | 4,10 | 3,16 | 4,27 | 0,96 | 6,27 | 8,69 | 5,27 | 5,92 | 5,78 | 5,11 | 2,19 | 10,40 | |
EV / EBITDA medio | 32,49 | 14,30 | 9,46 | 10,55 | 10,53 | 5,21 | 5,54 | 6,52 | 5,27 | 3,20 | 2,01 | 2,48 | 0,18 | 3,27 | 7,23 | 3,55 | 4,60 | 4,60 | 3,21 | 1,54 | 6,70 | |
EV / EBITDA mínimo | 25,86 | 5,91 | 6,33 | 8,36 | 8,23 | 4,20 | 3,76 | 4,99 | 2,73 | 2,30 | 0,86 | 0,68 | -0,59 | 0,28 | 5,77 | 1,83 | 3,27 | 3,43 | 1,31 | 0,90 | 3,01 |