Español (ES) 
Norwegian bokmål (Norway) 
Polski (PL) 
Danish (Danmark) 
Finnish (Finland) 
Svenska (Sweden) 
Nederlands (nl-NL) 
Português (Portugal) 
Français (France) 
Deutsch (Deutschland) 
English (UK) 
Consigue tu Independencia Financiera para transformar tu vida y jubilarte como te mereces, y cuando tú decidas.
"Soy uno de los autores más vendidos en Amazon España desde 2013"
Dane historyczne dotyczące Simon Property
Kraj: USA.
US
Sector: REIT.
| Cena | 148,79 |
| Liczba akcji | 326.808.000 |
| Kapitalizacja | 48.625.762.320 |
| Wartość księgowa na akcję | 9,25 |
| Cena / wartość księgowa | 16,09 |
| EV / EBITDA | 17,81 |
| EV / EBIT | 24,80 |
| 2023 | 2024 oszacowanie | %s/2023 | |
|---|---|---|---|
| BPA | 6,98 | ||
| PER | 21,32 | ||
| DPA | 7,45 | 8,0000 | 6,88% |
| RPD | 5,01% | 5,38% |
| Stopy wzrostu | 5 lat | 10 lat | 20 lat | 30 lat |
|---|---|---|---|---|
| Przychody | 0,05% | 0,91% | 4,60% | #¡REF! |
| EBITDA | -0,67% | 0,94% | 5,23% | #¡REF! |
| EBIT | -0,83% | 1,51% | 5,45% | #¡REF! |
| BPA ordinario | -2,38% | 5,10% | 7,48% | #¡REF! |
| Zwykła dywidenda | -1,17% | 4,83% | 5,83% | #¡REF! |
| Wartość księgowa na akcję | -2,78% | -6,87% | -3,15% | #¡REF! |
| OPERACYJNE PRZEPŁYWY PIENIĘŻNE | 0,94% | 3,82% | 7,35% | #¡REF! |
| Średnie wskaźniki | 5 lat | 10 lat | 20 lat | 30 lat |
|---|---|---|---|---|
| Średni współczynnik PER | 21,52 | 27,93 | 37,12 | 27,86 |
| RD media | 6,77% | 5,07% | 4,59% | 3,99% |
| Cena / średnia wartość księgowa | 13,04 | 12,62 | 9,07 | 6,50 |
| EV / EBITDA średnia | ||||
| EV /EBIT średnia | 25,99 | 28,00 | 27,59 | 20,89 |
| ROA Średnia | 5,94% | 6,03% | 4,26% | 3,17% |
| ROE Średnia | 65,97% | 56,75% | 35,47% | 25,16% |
| ROCE Średnia | 9,14% | 9,59% | 8,50% | 6,71% |
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Przychody | 5.658,84 | 5.921,45 | 5.116,79 | 4.607,50 | 5.755,19 | 5.645,29 | 5.527,34 | 5.435,23 | 5.266,10 | 4.870,82 | 5.170,14 | 4.880,08 | 4.306,43 | 3.957,63 | 3.775,22 | 3.783,16 | 3.650,80 | 3.332,15 | 3.166,85 | 2.641,75 | 2.300,21 | 2.113,70 | 1.324,49 | 1.235,85 | 930,76 | 696,98 | 406,35 | 236,71 |
| % | -4.43% | 15.73% | 11.05% | -19.94% | 1.95% | 2.13% | 1.69% | 3.21% | 8.12% | -5.79% | 5.94% | 13.32% | 8.81% | 4.83% | -0.21% | 3.63% | 9.56% | 5.22% | 19.88% | 14.85% | 8.82% | 59.59% | 7.17% | 32.78% | 33.54% | 71.52% | 71.67% | |
| Koszt własny sprzedaży | ||||||||||||||||||||||||||||
| % | ||||||||||||||||||||||||||||
| Marża brutto | ||||||||||||||||||||||||||||
| % | ||||||||||||||||||||||||||||
| EBITDA | 4.069,13 | 3.875,67 | 3.739,09 | 3.326,80 | 4.248,33 | 4.208,75 | 4.077,79 | 3.973,50 | 3.846,44 | 3.529,17 | 3.706,22 | 3.478,17 | 3.009,10 | 2.727,06 | 2.404,29 | 2.512,53 | 2.440,70 | 2.176,43 | 2.055,33 | 1.676,18 | 1.468,26 | 1.380,75 | 853,52 | 788,26 | 606,71 | 451,05 | 262,10 | 148,03 |
| % | 4.99% | 3.65% | 12.39% | -21.69% | 0.94% | 3.21% | 2.62% | 3.3% | 8.99% | -4.78% | 6.56% | 15.59% | 10.34% | 13.42% | -4.31% | 2.94% | 12.14% | 5.89% | 22.62% | 14.16% | 6.34% | 61.77% | 8.28% | 29.92% | 34.51% | 72.09% | 77.06% | |
| Marża EBITDA / Sprzedaż | 71,91% | 65,45% | 73,07% | 72,20% | 73,82% | 74,55% | 73,77% | 73,11% | 73,04% | 72,46% | 71,69% | 71,27% | 69,87% | 68,91% | 63,69% | 66,41% | 66,85% | 65,32% | 64,90% | 63,45% | 63,83% | 65,32% | 64,44% | 63,78% | 65,18% | 64,72% | 64,50% | 62,54% |
| EBIT (Operating profit) | 2.807,02 | 2.583,55 | 2.413,19 | 1.971,81 | 2.907,83 | 2.926,30 | 2.802,34 | 2.720,83 | 2.668,87 | 2.385,34 | 2.415,69 | 2.220,60 | 1.943,15 | 1.744,24 | 1.406,69 | 1.543,05 | 1.535,07 | 1.320,23 | 1.205,42 | 1.053,60 | 971,96 | 915,16 | 590,34 | 550,32 | 436,37 | 321,37 | 176,68 | 97,70 |
| % | 8.65% | 7.06% | 22.38% | -32.19% | -0.63% | 4.42% | 3% | 1.95% | 11.89% | -1.26% | 8.79% | 14.28% | 11.4% | 24% | -8.84% | 0.52% | 16.27% | 9.52% | 14.41% | 8.4% | 6.21% | 55.02% | 7.27% | 26.11% | 35.78% | 81.89% | 80.84% | |
| Marża EBIT / Sprzedaż | 49,60% | 43,63% | 47,16% | 42,80% | 50,53% | 51,84% | 50,70% | 50,06% | 50,68% | 48,97% | 46,72% | 45,50% | 45,12% | 44,07% | 37,26% | 40,79% | 42,05% | 39,62% | 38,06% | 39,88% | 42,26% | 43,30% | 44,57% | 44,53% | 46,88% | 46,11% | 43,48% | 41,28% |
| Zwykły zysk netto | 2.279,79 | 2.136,20 | 2.246,29 | 1.109,23 | 2.098,25 | 2.436,72 | 1.944,63 | 1.835,56 | 1.824,38 | 1.405,25 | 1.316,30 | 1.431,16 | 1.021,46 | 610,42 | 283,10 | 422,52 | 436,16 | 486,15 | 401,90 | 300,65 | 313,58 | 358,39 | 219,95 | 180,04 | 200,48 | 133,64 | 78,08 | 47,47 |
| Całkowity wynik netto | 2.279,79 | 2.136,20 | 2.246,29 | 1.109,23 | 2.098,25 | 2.436,72 | 1.944,63 | 1.835,56 | 1.824,38 | 1.405,25 | 1.316,30 | 1.431,16 | 1.021,46 | 610,42 | 283,10 | 422,52 | 436,16 | 486,15 | 401,90 | 300,65 | 313,58 | 358,39 | 219,95 | 180,04 | 200,48 | 133,64 | 78,08 | 47,47 |
| BPA ordinario | 6,98 | 6,52 | 6,84 | 3,59 | 6,81 | 7,87 | 6,24 | 5,87 | 5,88 | 4,52 | 4,24 | 4,72 | 3,48 | 2,10 | 1,05 | 1,87 | 1,95 | 2,19 | 1,82 | 1,44 | 1,65 | 1,97 | 1,27 | 1,04 | 1,16 | 1,05 | 0,78 | 0,64 |
| % | 7.06% | -4.68% | 90.53% | -47.28% | -13.47% | 26.12% | 6.3% | -0.17% | 30.09% | 6.6% | -10.17% | 35.63% | 65.71% | 100% | -43.85% | -4.1% | -10.96% | 20.33% | 26.39% | -12.73% | -16.24% | 55.12% | 22.12% | -10.34% | 10.48% | 34.62% | 21.88% | |
| BPA extraordinario | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| BPA total | 6,98 | 6,52 | 6,84 | 3,59 | 6,81 | 7,87 | 6,24 | 5,87 | 5,88 | 4,52 | 4,24 | 4,72 | 3,48 | 2,10 | 1,05 | 1,87 | 1,95 | 2,19 | 1,82 | 1,44 | 1,65 | 1,97 | 1,27 | 1,04 | 1,16 | 1,05 | 0,78 | 0,64 |
| FFO | ||||||||||||||||||||||||||||
| % | ||||||||||||||||||||||||||||
| Zwykła dywidenda | 7,45 | 6,90 | 5,85 | 6,00 | 8,30 | 7,90 | 7,15 | 6,50 | 6,05 | 5,15 | 4,65 | 4,10 | 3,50 | 2,60 | 2,70 | 3,60 | 3,36 | 3,04 | 2,80 | 2,60 | 2,40 | 2,18 | 2,08 | 2,02 | 2,02 | 2,02 | 2,01 | 1,63 |
| % | 7.97% | 17.95% | -2.5% | -27.71% | 5.06% | 10.49% | 10% | 7.44% | 17.48% | 10.75% | 13.41% | 17.14% | 34.62% | -3.7% | -25% | 7.14% | 10.53% | 8.57% | 7.69% | 8.33% | 10.09% | 4.81% | 2.97% | -0% | -0% | 0.5% | 23.31% | |
| Pay-out | 106,80% | 105,89% | 85,57% | 167,00% | 121,82% | 100,38% | 114,54% | 110,73% | 102,84% | 113,88% | 109,60% | 86,84% | 100,59% | 124,10% | 256,05% | 192,46% | 172,39% | 138,78% | 154,06% | 180,62% | 145,65% | 110,15% | 163,63% | 194,10% | 173,53% | 191,78% | 258,23% | 253,14% |
| Dywidenda nadzwyczajna | ||||||||||||||||||||||||||||
| Łączna dywidenda | 7,4500 | 6,9000 | 5,8500 | 6,0000 | 8,3000 | 7,9000 | 7,1500 | 6,5000 | 6,0500 | 5,1500 | 4,6500 | 4,1000 | 3,5000 | 2,6000 | 2,7000 | 3,6000 | 3,3600 | 3,0400 | 2,8000 | 2,6000 | 2,4000 | 2,1750 | 2,0800 | 2,0200 | 2,0200 | 2,0200 | 2,0100 | 1,6300 |
| Uwagi | ||||||||||||||||||||||||||||
| Wartość księgowa na akcję | 9,25 | 9,57 | 10,23 | 9,84 | 8,20 | 10,65 | 11,83 | 13,79 | 14,42 | 16,39 | 18,85 | 19,50 | 15,84 | 16,58 | 16,61 | 13,46 | 15,92 | 17,93 | 19,48 | 22,23 | 17,54 | 19,11 | 8,46 | 9,76 | 5,21 | 4,48 | 2,27 | |
| % | -3.34% | -6.45% | 3.96% | 20% | -23% | -9.97% | -14.21% | -4.37% | -12.02% | -13.05% | -3.33% | 23.11% | -4.46% | -0.18% | 23.4% | -15.45% | -11.21% | -7.96% | -12.37% | 26.74% | -8.22% | 125.89% | -13.32% | 87.33% | 16.29% | 97.36% | ||
| NAV | ||||||||||||||||||||||||||||
| % | ||||||||||||||||||||||||||||
| Dług netto | 23.864,43 | 24.338,66 | 24.787,09 | 25.711,75 | 23.493,86 | 22.791,20 | 23.150,15 | 22.417,05 | 21.715,55 | 20.240,71 | 21.871,67 | 21.928,49 | 17.647,79 | 16.677,04 | 14.672,58 | 17.268,99 | 16.716,69 | 14.465,13 | 13.769,07 | 14.066,31 | 9.730,77 | 9.148,95 | 5.485,90 | 4.940,38 | 4.313,23 | 2.687,81 | 1.786,93 | |
| % | -1.95% | -1.81% | -3.6% | 9.44% | 3.08% | -1.55% | 3.27% | 3.23% | 7.29% | -7.46% | -0.26% | 24.26% | 5.82% | 13.66% | -15.04% | 3.3% | 15.57% | 5.06% | -2.11% | 44.55% | 6.36% | 66.77% | 11.04% | 14.54% | 60.47% | 50.41% | ||
| Dług netto / EBITDA | 5,86 | 6,28 | 6,63 | 7,73 | 5,53 | 5,42 | 5,68 | 5,64 | 5,65 | 5,74 | 5,90 | 6,30 | 5,86 | 6,12 | 6,10 | 6,87 | 6,85 | 6,65 | 6,70 | 8,39 | 6,63 | 6,63 | 6,43 | 6,27 | 7,11 | 5,96 | 6,82 | |
| Dług netto / wykorzystanie FC | 6,07 | 6,46 | 6,81 | 11,05 | 6,17 | 6,08 | 6,44 | 6,65 | 7,18 | 7,41 | 8,10 | 8,73 | 8,80 | 9,50 | 8,53 | 10,56 | 11,48 | 11,36 | 11,76 | 12,99 | 10,22 | 10,36 | 6,82 | 7,04 | 6,88 | 5,08 | 4,82 | |
| LTV | ||||||||||||||||||||||||||||
| ROA | 6,65% | 6,47% | 6,65% | 3,19% | 6,72% | 7,94% | 6,03% | 5,90% | 5,97% | 4,76% | 3,95% | 4,39% | 3,90% | 2,46% | 1,09% | 1,79% | 1,85% | 2,20% | 1,90% | 1,36% | 2,00% | 2,40% | 2,95% | 2,53% | 2,87% | 2,84% | 2,61% | |
| ROE | 75,42% | 68,06% | 66,83% | 36,49% | 83,05% | 73,91% | 52,75% | 42,58% | 40,80% | 27,59% | 22,50% | 24,21% | 21,97% | 12,64% | 6,35% | 13,90% | 12,24% | 12,22% | 9,33% | 6,48% | 9,39% | 10,33% | 15,03% | 10,66% | 22,36% | 23,49% | 34,33% | |
| ROCE | 10,26% | 9,24% | 8,43% | 6,76% | 11,01% | 11,01% | 10,23% | 9,94% | 9,91% | 9,11% | 8,42% | 7,70% | 8,38% | 7,82% | 7,08% | 7,60% | 7,57% | 7,16% | 6,67% | 5,63% | 7,44% | 7,25% | 8,49% | 8,30% | 8,38% | 9,87% | 8,77% | |
| OPERACYJNE PRZEPŁYWY PIENIĘŻNE | 3.930,79 | 3.766,60 | 3.637,40 | 2.326,70 | 3.807,83 | 3.750,80 | 3.593,79 | 3.372,69 | 3.024,69 | 2.730,42 | 2.701,00 | 2.513,07 | 2.005,89 | 1.755,21 | 1.720,52 | 1.635,89 | 1.455,75 | 1.273,37 | 1.170,37 | 1.082,86 | 951,97 | 882,99 | 803,81 | 701,52 | 627,06 | 529,42 | 370,91 | 236,46 |
| % | 4.36% | 3.55% | 56.33% | -38.9% | 1.52% | 4.37% | 6.56% | 11.51% | 10.78% | 1.09% | 7.48% | 25.28% | 14.28% | 2.02% | 5.17% | 12.37% | 14.32% | 8.8% | 8.08% | 13.75% | 7.81% | 9.85% | 14.58% | 11.87% | 18.44% | 42.74% | 56.86% | |
| Przepływy pieniężne z inwestycji | -1.363,18 | -626,56 | -552,76 | -3.978,40 | -1.076,71 | -236,51 | -761,47 | -969,03 | -1.462,72 | -897,27 | -948,09 | -3.580,67 | -994,04 | -1.246,70 | -418,99 | -1.022,28 | -2.036,92 | -601,85 | -52,43 | -2.745,70 | -761,66 | -785,73 | -279,43 | -75,94 | -612,88 | -2.102,03 | -1.243,80 | -199,74 |
| % | -117.57% | -13.35% | 86.11% | -269.5% | -355.25% | 68.94% | 21.42% | 33.75% | -63.02% | 5.36% | 73.52% | -260.21% | 20.27% | -197.55% | 59.01% | 49.81% | -238.44% | -1047.91% | 98.09% | -260.49% | 3.06% | -181.19% | -267.96% | 87.61% | 70.84% | -69% | -522.71% | |
| Finansowanie przepływów pieniężnych | -2.020,25 | -3.052,35 | -3.562,32 | 1.993,94 | -2.576,09 | -4.482,26 | -1.910,07 | -2.544,74 | -1.473,11 | -2.937,74 | -1.220,56 | 1.453,47 | -1.009,91 | -3.669,52 | 1.882,65 | -342,05 | 153,80 | -79,20 | -1.300,97 | 1.647,30 | -51,81 | 40,11 | -487,73 | -560,10 | 14,26 | 1.592,11 | 918,29 | -35,13 |
| % | 33.81% | 14.32% | -278.66% | 177.4% | 42.53% | -134.66% | 24.94% | -72.75% | 49.86% | -140.69% | -183.98% | 243.92% | 72.48% | -294.91% | 650.4% | -322.4% | 294.19% | 93.91% | -178.98% | 3279.5% | -229.17% | 108.22% | 12.92% | -4027.77% | -99.1% | 73.38% | 2713.98% | |
| Zmienność kursu walutowego | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| Przepływy pieniężne netto | 1.910,54 | 714,26 | 75,09 | 4.320,64 | 1.231,75 | -731,47 | 1.683,72 | 827,95 | 1.551,57 | -207,32 | 1.480,43 | 3.966,54 | 995,97 | -1.914,31 | 3.603,17 | 1.293,84 | 1.609,54 | 1.194,16 | -130,60 | 2.730,16 | 900,16 | 923,10 | 316,08 | 141,42 | 641,31 | 2.121,53 | 1.289,19 | 201,33 |
| % | 167.49% | 851.21% | -98.26% | 250.77% | 268.39% | -143.44% | 103.36% | -46.64% | 848.39% | -114% | -62.68% | 298.26% | 152.03% | -153.13% | 178.49% | -19.61% | 34.78% | 1014.36% | -104.78% | 203.3% | -2.49% | 192.05% | 123.5% | -77.95% | -69.77% | 64.56% | 540.34% | |
| CFE-CFI-PID | 2.567,61 | 3.140,04 | 3.084,64 | -1.651,70 | 2.731,12 | 3.514,29 | 2.832,32 | 2.403,67 | 1.561,97 | 1.833,15 | 1.752,91 | -1.067,60 | 1.011,85 | 508,52 | 1.301,53 | 613,61 | -581,18 | 671,52 | 1.117,94 | -1.662,84 | 190,30 | 97,26 | 524,38 | 625,58 | 14,18 | -1.572,62 | -872,90 | 36,72 |
| Wypłaty dywidend | 2.439,23 | 2.264,01 | 2.351,76 | 1.443,18 | 2.558,94 | 2.449,07 | 2.231,26 | 2.037,54 | 1.879,18 | 1.603,60 | 1.446,04 | 1.244,55 | 1.030,74 | 763,88 | 148,51 | 852,45 | 804,27 | 749,51 | 690,65 | 572,67 | 507,57 | 457,09 | 428,97 | 369,98 | 385,88 | 272,80 | 227,95 | 166,64 |
| Liczba akcji na koniec roku | 326.808.000 | 327.817.000 | 328.587.000 | 308.738.000 | 307.950.000 | 309.627.000 | 311.517.000 | 312.691.000 | 310.103.000 | 310.731.000 | 310.255.000 | 303.138.000 | 293.573.000 | 291.350.000 | 268.472.000 | 225.884.000 | 223.777.000 | 221.927.000 | 221.130.000 | 208.857.000 | 190.299.000 | 181.500.942 | 173.027.547 | 172.994.093 | 172.225.592 | 126.879.000 | 100.304.000 | 73.721.000 |
| Cena maksymalna | 146,91 | 165,83 | 171,12 | 149,89 | 186,44 | 191,49 | 188,1 | 229,1 | 208,14 | 188,18 | 182,45 | 164,17 | 131,92 | 106,54 | 83,81 | 106,43 | 123,96 | 126,91 | 80,97 | 65,87 | 48,59 | 36,95 | 30,97 | 27,13 | 30,94 | 34,88 | 34,38 | 31 |
| Cena minimalna | 100,17 | 86,02 | 82,06 | 42,25 | 142,4 | 145,78 | 150,15 | 173,11 | 170,99 | 149,6 | 142,47 | 125,53 | 95,35 | 68,76 | 24,27 | 33,78 | 82,61 | 76,14 | 58,29 | 44,39 | 31,7 | 28,8 | 23,81 | 21,5 | 20,5 | 26,13 | 27,88 | 21,13 |
| Maksymalny PER | 22,54 | 24,26 | 47,63 | 22,00 | 23,69 | 30,68 | 32,04 | 38,94 | 46,02 | 44,35 | 38,65 | 47,18 | 62,96 | 101,04 | 44,81 | 54,60 | 56,59 | 69,83 | 56,25 | 39,97 | 24,61 | 29,07 | 29,76 | 23,31 | 29,37 | 44,81 | 53,39 | |
| Średni współczynnik PER | 18,96 | 18,42 | 35,23 | 14,10 | 20,89 | 27,01 | 28,81 | 34,18 | 41,92 | 39,81 | 34,41 | 41,63 | 54,24 | 83,12 | 28,89 | 35,97 | 47,15 | 55,86 | 48,37 | 33,46 | 20,33 | 25,86 | 26,32 | 20,89 | 24,42 | 39,19 | 48,34 | |
| Minimum PER | 15,37 | 12,58 | 22,84 | 6,20 | 18,09 | 23,35 | 25,58 | 29,42 | 37,81 | 35,26 | 30,18 | 36,08 | 45,51 | 65,21 | 12,98 | 17,33 | 37,71 | 41,89 | 40,49 | 26,94 | 16,05 | 22,66 | 22,88 | 18,47 | 19,46 | 33,57 | 43,30 | |
| RD% máxima | 6,89% | 6,80% | 7,31% | 19,64% | 5,55% | 4,90% | 4,33% | 3,49% | 3,01% | 3,11% | 2,88% | 2,79% | 2,73% | 3,93% | 14,83% | 9,95% | 3,68% | 3,68% | 4,46% | 5,41% | 6,86% | 7,22% | 8,48% | 9,40% | 9,85% | 7,69% | 5,85% | |
| RD% media | 5,79% | 5,16% | 5,41% | 12,59% | 4,89% | 4,32% | 3,89% | 3,07% | 2,74% | 2,79% | 2,56% | 2,46% | 2,35% | 3,23% | 9,56% | 6,55% | 3,07% | 2,94% | 3,84% | 4,53% | 5,67% | 6,43% | 7,50% | 8,42% | 8,19% | 6,73% | 5,29% | |
| RD% mínima | 4,70% | 3,53% | 3,51% | 5,54% | 4,24% | 3,73% | 3,46% | 2,64% | 2,47% | 2,47% | 2,25% | 2,13% | 1,97% | 2,53% | 4,30% | 3,16% | 2,45% | 2,21% | 3,21% | 3,64% | 4,48% | 5,63% | 6,52% | 7,45% | 6,53% | 5,76% | 4,74% | |
| Cena / maksymalna wartość księgowa | 15,34 | 16,21 | 17,38 | 18,27 | 17,51 | 16,18 | 13,65 | 15,89 | 12,70 | 9,98 | 9,36 | 10,37 | 7,96 | 6,42 | 6,23 | 6,68 | 6,91 | 6,52 | 3,64 | 3,75 | 2,54 | 4,37 | 3,17 | 5,21 | 6,90 | 15,38 | #¡DIV/0! | |
| Cena / średnia wartość księgowa | 12,90 | 12,31 | 12,86 | 11,71 | 15,44 | 14,25 | 12,27 | 13,95 | 11,57 | 8,96 | 8,33 | 9,15 | 6,85 | 5,28 | 4,02 | 4,40 | 5,76 | 5,21 | 3,13 | 3,14 | 2,10 | 3,89 | 2,81 | 4,67 | 5,74 | 13,45 | #¡DIV/0! | |
| Cena / minimalna wartość księgowa | 10,46 | 8,41 | 8,34 | 5,15 | 13,37 | 12,32 | 10,89 | 12,01 | 10,43 | 7,93 | 7,31 | 7,93 | 5,75 | 4,14 | 1,80 | 2,12 | 4,61 | 3,91 | 2,62 | 2,53 | 1,66 | 3,40 | 2,44 | 4,13 | 4,57 | 11,52 | #¡DIV/0! | |
| EV / EBITDA maksymalna | 18,67 | 21,17 | 24,63 | 16,42 | 19,06 | 20,22 | 20,39 | 24,27 | 24,02 | 21,68 | 22,58 | 22,40 | 20,32 | 19,01 | 15,83 | 16,70 | 19,39 | 20,40 | 19,07 | 16,00 | 13,32 | 14,28 | 13,07 | 14,84 | 17,77 | 23,70 | 23,30 | |
| EV / EBITDA średnia | 16,91 | 18,64 | 17,78 | 13,59 | ||||||||||||||||||||||||
| EV / EBITDA minimalna | 14,73 | 14,17 | 15,83 | 8,60 | 15,83 | 16,75 | 17,41 | 19,72 | 20,76 | 18,44 | 19,01 | 18,51 | 16,38 | 14,43 | 9,47 | 9,98 | 15,14 | 14,92 | 16,08 | 12,94 | 11,00 | 12,55 | 11,49 | 13,24 | 13,79 | 19,47 | 18,89 |
BPA / Dividendo / PER medio
Rozwój zadłużenia
REIT
CFE-CFI-PID = Cash Flow de Explotación - Cash Flow de Inversión - Pago de Intereses de la Deuda. Comparar esta cifra con el "Pago por dividendos" da una idea aproximada (no exacta) de la capacidad de la empresa para mantener y/o incrementar su dividendo actual. Algunas empresas incluyen el pago de intereses de la deuda en el CFE y otras en el de CFF (Financiación). Si está en el CFE el cálculo es CFE-CFI y ya no hay que restar nada más, lógicamente.
El EBITDA y el EBIT de las empresas españolas lo calculo sin hacer ningún ajuste por motivos extraordinarios.
