Español (ES) 
Norwegian bokmål (Norway) 
Polski (PL) 
Danish (Danmark) 
Finnish (Finland) 
Svenska (Sweden) 
Nederlands (nl-NL) 
Português (Portugal) 
Français (France) 
Deutsch (Deutschland) 
English (UK) 
Consigue tu Independencia Financiera para transformar tu vida y jubilarte como te mereces, y cuando tú decidas.
"Soy uno de los autores más vendidos en Amazon España desde 2013"
Données historiques sur E.on
Pays: Zone euro.
DE
Sector: Électricité.
| Prix | 12,70 |
| Nº d'actions | 2.641.318.800 |
| Capitalisation | 33.544.748.760 |
| Valeur comptable par action | 5,34 |
| Prix / Valeur comptable | 2,38 |
| EV / EBITDA | 7,60 |
| EV / EBIT | 64,70 |
| 2023 | 2024 estimé | %s/2023 | |
|---|---|---|---|
| BPA | 0,20 | 0,92 | 78,26% |
| PER | 63,50 | 13,80 | |
| DPA | 0,5300 | ||
| RPD | 4,17% |
| Taux de croissance | 5 années | 10 années | 20 années | 30 années |
|---|---|---|---|---|
| Revenu | 25,94% | -2,64% | 4,03% | #¡DIV/0! |
| EBITDA | 11,13% | 0,06% | -0,05% | #¡DIV/0! |
| EBIT | -21,28% | -13,62% | -7,67% | #¡DIV/0! |
| BPA ordinaire | -33,34% | -16,04% | -11,71% | #¡DIV/0! |
| Dividende ordinaire | 4,27% | 12,04% | -1,14% | #¡DIV/0! |
| Valeur comptable par action | 15,00% | -11,22% | #¡DIV/0! | #¡DIV/0! |
| CASH-FLOW OPÉRATIONNEL | 14,66% | -1,19% | 5,33% | #¡DIV/0! |
| Ratios moyens | 5 années | 10 années | 20 années | 30 années |
|---|---|---|---|---|
| PER moyen | 14,06 | 7,66 | 8,33 | #¡DIV/0! |
| RD media | 4,84% | 4,33% | 4,83% | 3,64% |
| Prix / valeur comptable moyenne | 3,23 | 0,75 | 0,99 | #¡REF! |
| EV / EBITDA moyen | 10,04 | 8,57 | 7,47 | |
| EV /EBIT moyenne | 30,00 | 8,15 | 4,12 | #¡DIV/0! |
| ROA moyen | 1,70% | -0,05% | 1,55% | #¡REF! |
| ROE moyen | 18,54% | 99,21% | 54,69% | #¡REF! |
| ROCE moyen | 4,78% | 7,32% | 8,84% | #¡REF! |
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenu | 93.686,00 | 115.660,00 | 77.358,00 | 60.944,00 | 41.003,00 | 29.565,00 | 37.965,00 | 38.173,00 | 116.218,00 | 111.556,00 | 122.450,00 | 132.093,00 | 112.954,00 | 92.863,00 | 81.817,00 | 86.753,00 | 68.731,00 | 64.091,00 | 51.854,00 | 42.384,00 | 42.541,00 | 35.691,00 | 69.839,00 | 71.344,00 | 65.680,00 | ||
| % | -19% | 49.51% | 26.93% | 48.63% | 38.69% | -22.13% | -0.54% | -67.15% | 4.18% | -8.9% | -7.3% | 16.94% | 21.64% | 13.5% | -5.69% | 26.22% | 7.24% | 23.6% | 22.34% | -0.37% | 19.19% | -48.9% | -2.11% | 8.62% | |||
| Coût des ventes | |||||||||||||||||||||||||||
| % | |||||||||||||||||||||||||||
| Marge brute | 93.686,00 | 115.660,00 | 77.358,00 | 60.944,00 | 41.003,00 | 29.565,00 | 37.965,00 | 38.173,00 | 116.218,00 | 111.556,00 | 122.450,00 | 132.093,00 | 112.954,00 | 92.863,00 | 81.817,00 | 86.753,00 | 68.731,00 | 64.091,00 | 51.854,00 | 42.384,00 | 42.541,00 | 35.691,00 | 69.839,00 | 71.344,00 | 65.680,00 | 0,00 | 0,00 |
| % | -19% | 49.51% | 26.93% | 48.63% | 38.69% | -22.13% | -0.54% | -67.15% | 4.18% | -8.9% | -7.3% | 16.94% | 21.64% | 13.5% | -5.69% | 26.22% | 7.24% | 23.6% | 22.34% | -0.37% | 19.19% | -48.9% | -2.11% | 8.62% | |||
| EBITDA | 9.370,00 | 8.059,00 | 7.889,00 | 7.049,00 | 3.853,00 | 5.528,00 | 4.955,00 | 4.939,00 | 7.557,00 | 8.337,00 | 9.315,00 | 10.771,00 | 9.293,00 | 13.346,00 | 12.975,00 | 12.836,00 | 11.907,00 | 11.724,00 | 10.722,00 | 9.741,00 | 9.458,00 | 7.558,00 | 8.626,00 | 8.041,00 | #¡REF! | #¡REF! | |
| % | 16.27% | 2.15% | 11.92% | 82.95% | -30.3% | 11.56% | 0.32% | -34.64% | -9.36% | -10.5% | -13.52% | 15.9% | -30.37% | 2.86% | 1.08% | 7.8% | 1.56% | 9.35% | 10.07% | 2.99% | 25.14% | -12.38% | 7.28% | ||||
| Marge EBITDA / Ventes | 10,00% | 6,97% | 10,20% | 11,57% | 9,40% | 18,70% | 13,05% | 12,94% | 6,50% | 7,47% | 7,61% | 8,15% | 8,23% | 14,37% | 15,86% | 14,80% | 17,32% | 18,29% | 20,68% | 22,98% | 22,23% | 21,18% | 12,35% | 11,27% | #¡REF! | #¡REF! | |
| EBIT (Operating profit) | 1.195,00 | 1.077,00 | 6.509,00 | 2.883,00 | 1.351,00 | 3.953,00 | 4.664,00 | -411,00 | 4.369,00 | 4.664,00 | 5.165,00 | 4.677,00 | -757,00 | 11.247,00 | 14.266,00 | 4.934,00 | 10.455,00 | 6.342,00 | 7.382,00 | 6.719,00 | 5.897,00 | 514,00 | 3.208,00 | 6.498,00 | 5.718,00 | ||
| % | 10.96% | -83.45% | 125.77% | 113.4% | -65.82% | -15.24% | 1234.79% | -109.41% | -6.33% | -9.7% | 10.43% | 717.83% | -106.73% | -21.16% | 189.14% | -52.81% | 64.85% | -14.09% | 9.87% | 13.94% | 1047.28% | -83.98% | -50.63% | 13.64% | |||
| Marge EBIT / Ventes | 1,28% | 0,93% | 8,41% | 4,73% | 3,29% | 13,37% | 12,28% | -1,08% | 3,76% | 4,18% | 4,22% | 3,54% | -0,67% | 12,11% | 17,44% | 5,69% | 15,21% | 9,90% | 14,24% | 15,85% | 13,86% | 1,44% | 4,59% | 9,11% | 8,71% | #¡DIV/0! | #¡DIV/0! |
| Résultat net ordinaire | 517,00 | 1.944,00 | 4.691,00 | 1.017,00 | 1.566,00 | 3.223,00 | 3.925,00 | -8.450,00 | -6.999,00 | -3.160,00 | 2.142,00 | 2.189,00 | -2.219,00 | 5.853,00 | 8.396,00 | 1.621,00 | 7.204,00 | 5.586,00 | 7.407,00 | 4.339,00 | 4.647,00 | 2.777,00 | 2.408,00 | 3.570,00 | 2.839,00 | 0,00 | 0,00 |
| Résultat net total | 517,00 | 1.831,00 | 4.691,00 | 1.017,00 | 1.566,00 | 3.223,00 | 3.925,00 | -8.450,00 | -6.999,00 | -3.160,00 | 2.142,00 | 2.189,00 | -2.219,00 | 5.853,00 | 8.396,00 | 1.621,00 | 7.204,00 | 5.586,00 | 7.407,00 | 4.339,00 | 4.647,00 | 2.777,00 | 2.408,00 | 3.570,00 | 2.839,00 | ||
| BPA ordinaire | 0,20 | 0,74 | 1,78 | 0,39 | 0,59 | 1,49 | 1,81 | -4,33 | -3,58 | -1,63 | 1,12 | 1,15 | -1,16 | 3,07 | 4,41 | 0,85 | 3,80 | 2,82 | 3,75 | 2,19 | 2,36 | 1,42 | 1,19 | 1,92 | 1,88 | #¡DIV/0! | #¡DIV/0! |
| % | -72.97% | -58.43% | 356.41% | -33.9% | -60.4% | -17.68% | 141.8% | -20.95% | -119.63% | -245.54% | -2.61% | 199.14% | -137.79% | -30.39% | 418.82% | -77.63% | 34.75% | -24.8% | 71.23% | -7.2% | 66.2% | 19.33% | -38.02% | 2.13% | |||
| BPA extraordinaire | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| BPA total | 0,20 | 0,69 | 1,78 | 0,39 | 0,59 | 1,49 | 1,81 | -4,33 | -3,58 | -1,63 | 1,12 | 1,15 | -1,16 | 3,07 | 4,41 | 0,85 | 3,80 | 2,82 | 3,75 | 2,19 | 2,36 | 1,42 | 1,19 | 1,92 | 1,88 | #¡DIV/0! | #¡DIV/0! |
| Dividende ordinaire | 0,5300 | 0,5100 | 0,4900 | 0,4700 | 0,4600 | 0,4300 | 0,3000 | 0,2100 | 0,5000 | 0,5000 | 0,1700 | 1,1000 | 1,0000 | 1,5000 | 1,5000 | 1,5000 | 1,3700 | 1,1200 | 0,9200 | 0,7800 | 0,6666 | 0,5833 | 0,5333 | 0,4500 | 0,4166 | 0,0000 | 0,0000 |
| % | 3.92% | 4.08% | 4.26% | 2.17% | 6.98% | 43.33% | 42.86% | -58% | -0% | 194.12% | -84.55% | 10% | -33.33% | -0% | -0% | 9.49% | 22.32% | 21.74% | 17.95% | 17.01% | 14.28% | 9.38% | 18.51% | 8.02% | |||
| Pay-out | 270,77% | 69,29% | 27,59% | 122,07% | 77,59% | 28,91% | 16,56% | -4,85% | -13,95% | -30,59% | 15,12% | 95,73% | -85,85% | 48,82% | 34,03% | 176,28% | 36,06% | 39,70% | 24,56% | 35,54% | 28,23% | 41,09% | 44,78% | 23,48% | 22,14% | #¡DIV/0! | #¡DIV/0! |
| Dividende extraordinaire | |||||||||||||||||||||||||||
| Dividende total | 0,5300 | 0,5100 | 0,4900 | 0,4700 | 0,4600 | 0,4300 | 0,3000 | 0,2100 | 0,5000 | 0,5000 | 0,1700 | 1,1000 | 1,0000 | 1,5000 | 1,5000 | 1,5000 | 1,3700 | 1,1200 | 0,9200 | 0,7800 | 0,6666 | 0,5833 | 0,5333 | 0,4500 | 0,4166 | 0,0000 | 0,0000 |
| Observations | |||||||||||||||||||||||||||
| Valeur comptable par action | 5,34 | 6,03 | 4,56 | 1,86 | 3,44 | 2,66 | 1,85 | -0,54 | 8,41 | 12,72 | 17,57 | 18,35 | 18,76 | 21,87 | 21,18 | 18,10 | 26,04 | 24,60 | 22,50 | 16,98 | 15,13 | 13,12 | 12,10 | 15,05 | 17,42 | #¡REF! | #¡REF! |
| % | -11.44% | 32.24% | 145.16% | -45.93% | 29.32% | 43.78% | 442.59% | -106.42% | -33.88% | -27.6% | -4.25% | -2.19% | -14.22% | 3.26% | 17.02% | -30.49% | 5.85% | 9.33% | 32.51% | 12.23% | 15.32% | 8.43% | -19.6% | -13.61% | |||
| Dette nette | 37.691,00 | 32.742,00 | 38.773,00 | 40.736,00 | 39.430,00 | 16.580,00 | 19.248,00 | 26.320,00 | 27.714,00 | 33.394,00 | 31.991,00 | 35.845,00 | 36.385,00 | 37.701,00 | 44.665,00 | 44.946,00 | 23.432,00 | 18.233,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| % | 15.12% | -15.55% | -4.82% | 3.31% | 137.82% | -13.86% | -26.87% | -5.03% | -17.01% | 4.39% | -10.75% | -1.48% | -3.49% | -15.59% | -0.63% | 91.81% | 28.51% | ||||||||||
| Dette nette / EBITDA | 4,02 | 4,06 | 4,91 | 5,78 | 10,23 | 3,00 | 3,88 | 5,33 | 3,67 | 4,01 | 3,43 | 3,33 | 3,92 | 2,82 | 3,44 | 3,50 | 1,97 | 1,56 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | #¡REF! | ||
| Dette nette / CF Exploitation | 6,67 | 3,26 | 9,53 | 7,67 | 13,30 | 5,81 | -6,52 | 4,97 | 4,49 | 5,15 | 5,02 | 4,07 | 5,50 | 3,40 | 4,93 | 6,67 | 2,69 | 2,55 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | #¡DIV/0! | #¡DIV/0! |
| ROA | 0,46% | 1,45% | 3,92% | 1,07% | 1,59% | 5,93% | 7,02% | -13,27% | -6,16% | -2,51% | 1,64% | 1,56% | -1,45% | 3,83% | 5,50% | 1,03% | 5,25% | 4,38% | 5,97% | 3,87% | 4,23% | 2,52% | 2,50% | 3,41% | 3,05% | #¡REF! | #¡REF! |
| ROE | 3,66% | 12,21% | 38,92% | 20,65% | 17,25% | 55,97% | 97,95% | 800,95% | -42,60% | -12,85% | 6,40% | 6,26% | -6,21% | 14,05% | 20,81% | 4,70% | 14,59% | 11,47% | 16,65% | 12,93% | 15,61% | 10,83% | 9,84% | 12,73% | 10,80% | #¡REF! | #¡REF! |
| ROCE | 2,07% | 1,97% | 11,49% | 5,79% | 2,57% | 15,75% | 17,97% | -1,49% | 9,34% | 7,76% | 7,55% | 6,26% | -1,00% | 13,50% | 16,10% | 5,92% | 13,31% | 9,13% | 15,00% | 17,82% | 17,14% | 1,60% | 10,41% | 19,60% | 18,34% | #¡REF! | #¡REF! |
| CASH-FLOW OPÉRATIONNEL | 5.654,00 | 10.045,00 | 4.069,00 | 5.313,00 | 2.965,00 | 2.853,00 | -2.952,00 | 5.293,00 | 6.179,00 | 6.478,00 | 6.375,00 | 8.808,00 | 6.610,00 | 11.085,00 | 9.054,00 | 6.738,00 | 8.726,00 | 7.161,00 | 6.601,00 | 5.840,00 | 5.538,00 | 3.614,00 | 3.907,00 | 3.243,00 | 3.255,00 | 0,00 | 0,00 |
| % | -43.71% | 146.87% | -23.41% | 79.19% | 3.93% | 196.65% | -155.77% | -14.34% | -4.62% | 1.62% | -27.62% | 33.25% | -40.37% | 22.43% | 34.37% | -22.78% | 21.85% | 8.48% | 13.03% | 5.45% | 53.24% | -7.5% | 20.47% | -0.37% | |||
| Cash-flow d'investissement | -5.588,00 | -3.146,00 | -5.399,00 | -1.864,00 | -5.820,00 | 1.011,00 | -391,00 | -4.366,00 | -287,00 | -3.235,00 | -1.075,00 | -3.018,00 | -3.051,00 | 756,00 | -3.399,00 | -17.078,00 | -8.789,00 | -4.457,00 | 399,00 | -382,00 | 39,00 | -10.409,00 | 10.844,00 | -3.940,00 | -1.712,00 | 0,00 | 0,00 |
| % | -77.62% | 41.73% | -189.65% | 67.97% | -675.67% | 358.57% | 91.04% | -1421.25% | 91.13% | -200.93% | 64.38% | 1.08% | -503.57% | 122.24% | 80.1% | -94.31% | -97.2% | -1217.04% | 204.45% | -1079.49% | 100.37% | -195.99% | 375.23% | -130.14% | |||
| Cash-flow Financement | -1.844,00 | -3.146,00 | 2.263,00 | -2.624,00 | 792,00 | -2.637,00 | 540,00 | -288,00 | -3.858,00 | -4.611,00 | -4.025,00 | -6.848,00 | -5.835,00 | -9.924,00 | -5.170,00 | 11.391,00 | 1.808,00 | -5.860,00 | -6.465,00 | -4.766,00 | -3.545,00 | 4.499,00 | -11.963,00 | 1.712,00 | -1.383,00 | 0,00 | 0,00 |
| % | 41.39% | -239.02% | 186.24% | -431.31% | 130.03% | -588.33% | 287.5% | 92.53% | 16.33% | -14.56% | 41.22% | -17.36% | 41.2% | -91.95% | -145.39% | 530.03% | 130.85% | 9.36% | -35.65% | -34.44% | -178.8% | 137.61% | -798.77% | 223.79% | |||
| Variation du taux de change | 27,00 | -59,00 | 42,00 | -74,00 | -11,00 | -66,00 | -8,00 | -255,00 | -60,00 | 26,00 | -59,00 | 26,00 | -12,00 | 16,00 | 54,00 | -267,00 | -12,00 | -38,00 | 77,00 | -60,00 | -53,00 | -611,00 | 66,00 | 30,00 | 15,00 | 0,00 | 0,00 |
| Cash flow net | -1.751,00 | 3.694,00 | 975,00 | 751,00 | -2.074,00 | 1.161,00 | -2.811,00 | 384,00 | 1.974,00 | -1.342,00 | 1.216,00 | -1.032,00 | -2.288,00 | 1.933,00 | 539,00 | 784,00 | 1.733,00 | -3.194,00 | 612,00 | 632,00 | 1.979,00 | -2.907,00 | 2.854,00 | 1.045,00 | 175,00 | 0,00 | 0,00 |
| % | -147.4% | 278.87% | 29.83% | 136.21% | -278.64% | 141.3% | -832.03% | -80.55% | 247.09% | -210.36% | 217.83% | 54.9% | -218.37% | 258.63% | -31.25% | -54.76% | 154.26% | -621.9% | -3.16% | -68.06% | 168.08% | -201.86% | 173.11% | 497.14% | |||
| CFE-CFI-PID | 66,00 | 6.899,00 | -1.330,00 | 3.449,00 | -2.855,00 | 3.864,00 | -3.343,00 | 927,00 | 5.892,00 | 3.243,00 | 5.300,00 | 5.790,00 | 3.559,00 | 11.841,00 | 5.655,00 | -10.340,00 | -63,00 | 2.704,00 | 7.000,00 | 5.458,00 | 5.577,00 | -6.795,00 | 14.751,00 | -697,00 | 1.543,00 | 0,00 | 0,00 |
| Paiement des dividendes | 1.331,00 | 1.278,00 | 1.225,00 | 1.199,00 | 932,00 | 650,00 | 345,00 | 976,00 | 706,00 | 840,00 | 2.097,00 | 1.905,00 | 2.858,00 | 2.858,00 | 2.857,00 | 2.560,00 | 2.210,00 | 4.614,00 | 1.549,00 | 1.312,00 | 1.142,00 | 1.100,00 | 954,00 | 628,00 | 540,00 | 0,00 | 0,00 |
| Nombre d'actions au 31 décembre | 2.641.318.800 | 2.641.318.800 | 2.641.318.800 | 2.641.318.800 | 2.641.318.800 | 2.167.149.433 | 2.167.149.433 | 1.952.396.600 | 1.952.396.600 | 1.933.000.000 | 1.905.000.000 | 1.905.000.000 | 1.905.000.000 | 1.905.000.000 | 1.905.000.000 | 1.905.000.000 | 1.896.000.000 | 1.980.000.000 | 1.977.000.000 | 1.977.000.000 | 1.968.000.000 | 1.956.000.000 | 2.022.000.000 | 1.863.000.000 | 1.509.000.000 | ||
| Prix maximum | 12,81 | 12,54 | 12,28 | 11,56 | 12,26 | 9,95 | 10,81 | 9,83 | 14,85 | 15,46 | 14,92 | 19,74 | 25,54 | 29,60 | 30,97 | 51,37 | 48,83 | 34,83 | 29,78 | 22,44 | 17,42 | 20,08 | 21,63 | 22,33 | 21,08 | 22,58 | 21,63 |
| Prix minimum | 9,35 | 7,28 | 8,27 | 7,60 | 8,08 | 7,88 | 6,53 | 6,06 | 7,08 | 12,23 | 11,82 | 13,61 | 12,50 | 20,86 | 17,77 | 22,75 | 31,50 | 27,02 | 21,30 | 16,23 | 11,37 | 12,67 | 15,47 | 13,67 | 13,77 | 13,46 | 14,32 |
| PER maximum | 17,40 | 7,06 | 31,89 | 19,50 | 8,24 | 5,49 | -2,50 | -2,74 | -9,08 | 13,75 | 12,98 | -16,95 | 8,31 | 6,72 | 36,40 | 13,52 | 17,31 | 9,30 | 13,57 | 9,50 | 12,27 | 16,86 | 11,29 | 11,87 | #¡DIV/0! | #¡DIV/0! | |
| PER moyen | 15,05 | 5,58 | 26,69 | 16,16 | 6,84 | 4,92 | -2,00 | -2,22 | -6,71 | 12,31 | 11,64 | -14,32 | 6,19 | 5,72 | 28,64 | 9,75 | 14,24 | 8,25 | 11,64 | 8,19 | 10,14 | 13,75 | 9,68 | 9,57 | #¡DIV/0! | #¡DIV/0! | |
| PER minimum | 12,70 | 4,10 | 21,48 | 12,82 | 5,43 | 4,35 | -1,51 | -1,69 | -4,33 | 10,88 | 10,29 | -11,68 | 4,07 | 4,73 | 20,88 | 5,99 | 11,17 | 7,21 | 9,71 | 6,87 | 8,01 | 10,64 | 8,07 | 7,27 | #¡DIV/0! | #¡DIV/0! | |
| RD% maximum | 5,45% | 6,73% | 5,68% | 6,05% | 5,32% | 3,81% | 3,22% | 8,25% | 7,06% | 1,39% | 9,31% | 7,35% | 12,00% | 7,19% | 8,44% | 6,02% | 3,56% | 3,40% | 3,66% | 4,11% | 5,13% | 4,21% | 2,91% | 3,05% | 0,00% | 0,00% | |
| RD% moyenne | 4,72% | 5,32% | 4,76% | 5,02% | 4,41% | 3,41% | 2,58% | 6,67% | 5,21% | 1,24% | 8,34% | 6,21% | 8,94% | 6,13% | 6,64% | 4,34% | 2,92% | 3,02% | 3,14% | 3,54% | 4,24% | 3,43% | 2,49% | 2,46% | 0,00% | 0,00% | |
| RD% minimum | 3,98% | 3,91% | 3,83% | 3,98% | 3,51% | 3,02% | 1,94% | 5,09% | 3,37% | 1,10% | 7,37% | 5,07% | 5,87% | 5,07% | 4,84% | 2,67% | 2,29% | 2,64% | 2,62% | 2,97% | 3,35% | 2,66% | 2,08% | 1,87% | 0,00% | 0,00% | |
| Prix / Valeur comptable maximum | 2,12 | 2,75 | 6,59 | 3,36 | 4,61 | 5,38 | -20,01 | 1,17 | 1,17 | 0,88 | 0,81 | 1,05 | 1,17 | 1,40 | 1,71 | 1,97 | 1,98 | 1,55 | 1,75 | 1,48 | 1,33 | 1,66 | 1,44 | 1,28 | #¡REF! | #¡REF! | |
| Prix / valeur comptable moyenne | 1,84 | 2,17 | 5,51 | 2,79 | 3,83 | 4,82 | -16,04 | 0,94 | 0,86 | 0,79 | 0,73 | 0,89 | 0,87 | 1,19 | 1,35 | 1,42 | 1,63 | 1,37 | 1,50 | 1,28 | 1,10 | 1,35 | 1,23 | 1,03 | #¡REF! | #¡REF! | |
| Prix / Valeur comptable minimum | 1,55 | 1,60 | 4,44 | 2,21 | 3,04 | 4,26 | -12,08 | 0,72 | 0,56 | 0,70 | 0,64 | 0,73 | 0,57 | 0,98 | 0,98 | 0,87 | 1,28 | 1,20 | 1,25 | 1,07 | 0,87 | 1,05 | 1,03 | 0,78 | #¡REF! | #¡REF! | |
| EV / EBITDA maximum | 8,26 | 9,11 | 10,38 | 18,16 | 8,86 | 8,24 | 10,07 | 6,21 | 7,48 | 6,64 | 5,97 | 7,96 | 6,47 | 7,79 | 8,10 | 10,19 | 9,45 | 6,43 | 6,04 | 4,69 | 4,54 | 4,55 | 5,44 | #¡REF! | #¡REF! | ||
| EV / EBITDA moyen | 7,69 | 8,23 | 9,63 | 16,80 | 7,86 | 7,78 | 9,13 | 5,72 | 6,57 | 6,31 | 5,69 | 7,33 | 5,54 | 7,15 | 7,12 | 7,90 | 8,05 | 5,71 | 5,18 | 4,04 | 3,75 | 3,71 | 4,66 | #¡REF! | #¡REF! | ||
| EV / EBITDA minimum | 7,13 | 7,35 | 8,88 | 15,44 | 6,86 | 7,33 | 8,19 | 5,23 | 5,66 | 5,97 | 5,42 | 6,71 | 4,61 | 6,51 | 6,14 | 5,61 | 6,65 | 4,99 | 4,32 | 3,39 | 2,96 | 2,87 | 3,89 | #¡REF! | #¡REF! |
BPA / Dividende / PER moyen
Évolution de la dette
CFE-CFI-PID = Cash Flow de Explotación - Cash Flow de Inversión - Pago de Intereses de la Deuda. Comparar esta cifra con el "Pago por dividendos" da una idea aproximada (no exacta) de la capacidad de la empresa para mantener y/o incrementar su dividendo actual. Algunas empresas incluyen el pago de intereses de la deuda en el CFE y otras en el de CFF (Financiación). Si está en el CFE el cálculo es CFE-CFI y ya no hay que restar nada más, lógicamente.
El EBITDA y el EBIT de las empresas españolas lo calculo sin hacer ningún ajuste por motivos extraordinarios.
