Español (ES) 
Norwegian bokmål (Norway) 
Polski (PL) 
Danish (Danmark) 
Finnish (Finland) 
Svenska (Sweden) 
Nederlands (nl-NL) 
Português (Portugal) 
Français (France) 
Deutsch (Deutschland) 
English (UK) 
Consigue tu Independencia Financiera para transformar tu vida y jubilarte como te mereces, y cuando tú decidas.
"Soy uno de los autores más vendidos en Amazon España desde 2013"
Données historiques sur Basf
Pays: Zone euro.
DE
Sector: Industriels.
| Prix | 48,88 |
| Nº d'actions | 892.522.164 |
| Capitalisation | 43.626.483.376 |
| Valeur comptable par action | 39,53 |
| Prix / Valeur comptable | 1,24 |
| EV / EBITDA | 8,39 |
| EV / EBIT | 35,30 |
| 2023 | 2024 estimé | %s/2023 | |
|---|---|---|---|
| BPA | 0,25 | 4,50 | 94,44% |
| PER | 195,52 | 10,86 | |
| DPA | 3,4000 | ||
| RPD | 6,96% |
| Taux de croissance | 5 années | 10 années | 20 années | 30 années |
|---|---|---|---|---|
| Revenu | 1,91% | -0,71% | 3,69% | #¡DIV/0! |
| EBITDA | -4,76% | -3,66% | 1,72% | #¡DIV/0! |
| EBIT | -17,98% | -11,11% | -0,85% | #¡DIV/0! |
| BPA ordinaire | -45,25% | -26,22% | -5,71% | -1,36% |
| Dividende ordinaire | 1,22% | 2,33% | 8,22% | 9,81% |
| Valeur comptable par action | 0,70% | 2,96% | #¡DIV/0! | #¡DIV/0! |
| CASH-FLOW OPÉRATIONNEL | 0,43% | 0,30% | 7,24% | #¡DIV/0! |
| Ratios moyens | 5 années | 10 années | 20 années | 30 années |
|---|---|---|---|---|
| PER moyen | -16,49 | -0,52 | 7,46 | 7,98 |
| RD media | 6,26% | 5,05% | 4,63% | 3,73% |
| Prix / valeur comptable moyenne | 1,38 | 1,90 | 2,03 | #¡REF! |
| EV / EBITDA moyen | 7,77 | 7,78 | 6,62 | #¡REF! |
| EV /EBIT moyenne | -68,68 | -28,28 | -9,84 | #¡DIV/0! |
| ROA moyen | 2,85% | 4,55% | 5,84% | #¡REF! |
| ROE moyen | 5,95% | 10,54% | 14,17% | #¡REF! |
| ROCE moyen | 7,14% | 11,09% | 16,64% | #¡REF! |
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenu | 68.902,00 | 87.327,00 | 78.598,00 | 59.149,00 | 59.316,00 | 62.675,00 | 64.475,00 | 57.550,00 | 70.449,00 | 74.326,00 | 73.973,00 | 72.129,00 | 73.497,00 | 63.873,00 | 50.693,00 | 62.304,00 | 57.951,00 | 52.610,00 | 42.745,00 | 37.537,00 | 33.361,00 | 32.216,00 | 32.500,00 | 35.946,00 | 29.473,00 | 27.643,00 | |
| % | -21.1% | 11.11% | 32.88% | -0.28% | -5.36% | -2.79% | 12.03% | -18.31% | -5.22% | 0.48% | 2.56% | -1.86% | 15.07% | 26% | -18.64% | 7.51% | 10.15% | 23.08% | 13.87% | 12.52% | 3.55% | -0.87% | -9.59% | 21.96% | 6.62% | ||
| Coût des ventes | -52.200,00 | -66.260,00 | -58.801,00 | -44.040,00 | -43.061,00 | -44.319,00 | -43.929,00 | -39.265,00 | -51.372,00 | -55.839,00 | -55.843,00 | -54.266,00 | -53.986,00 | -45.310,00 | -36.682,00 | -46.455,00 | -41.899,00 | -37.698,00 | -29.567,00 | -25.721,00 | -23.333,00 | -21.816,00 | -22.188,00 | -23.255,00 | -18.391,00 | -17.275,00 | |
| % | 21.22% | -12.69% | -33.52% | -2.27% | 2.84% | -0.89% | -11.88% | 23.57% | 8% | 0.01% | -2.91% | -0.52% | -19.15% | -23.52% | 21.04% | -10.87% | -11.14% | -27.5% | -14.95% | -10.23% | -6.95% | 1.68% | 4.59% | -26.45% | -6.46% | ||
| Marge brute | 16.702,00 | 21.067,00 | 19.797,00 | 15.109,00 | 16.255,00 | 18.356,00 | 20.546,00 | 18.285,00 | 19.077,00 | 18.487,00 | 18.130,00 | 17.863,00 | 19.511,00 | 18.563,00 | 14.011,00 | 15.849,00 | 16.052,00 | 14.912,00 | 13.178,00 | 11.816,00 | 10.028,00 | 10.400,00 | 10.312,00 | 12.691,00 | 11.082,00 | 10.368,00 | 0,00 |
| % | -20.72% | 6.42% | 31.03% | -7.05% | -11.45% | -10.66% | 12.37% | -4.15% | 3.19% | 1.97% | 1.49% | -8.45% | 5.11% | 32.49% | -11.6% | -1.26% | 7.64% | 13.16% | 11.53% | 17.83% | -3.58% | 0.85% | -18.75% | 14.52% | 6.89% | ||
| EBITDA | 7.181,00 | 10.748,00 | 11.355,00 | 6.494,00 | 8.036,00 | 9.166,00 | 12.724,00 | 10.526,00 | 10.649,00 | 11.043,00 | 10.427,00 | 10.009,00 | 11.993,00 | 11.131,00 | 7.388,00 | 9.562,00 | 10.225,00 | 9.723,00 | 8.233,00 | 7.685,00 | 5.110,00 | 5.105,00 | 4.142,00 | 5.986,00 | 4.671,00 | 4.884,00 | #¡REF! |
| % | -33.19% | -5.35% | 74.85% | -19.19% | -12.33% | -27.96% | 20.88% | -1.16% | -3.57% | 5.91% | 4.18% | -16.54% | 7.74% | 50.66% | -22.74% | -6.48% | 5.16% | 18.1% | 7.13% | 50.39% | 0.1% | 23.25% | -30.81% | 28.15% | -4.36% | ||
| Marge EBITDA / Ventes | 10,42% | 12,31% | 14,45% | 10,98% | 13,55% | 14,62% | 19,73% | 18,29% | 15,12% | 14,86% | 14,10% | 13,88% | 16,32% | 17,43% | 14,57% | 15,35% | 17,64% | 18,48% | 19,26% | 20,47% | 15,32% | 15,85% | 12,74% | 16,65% | 15,85% | 17,67% | #¡REF! |
| EBIT (Operating profit) | 2.240,00 | 6.458,00 | 7.677,00 | -191,00 | 4.052,00 | 6.033,00 | 8.522,00 | 6.275,00 | 6.248,00 | 7.626,00 | 7.273,00 | 6.742,00 | 8.586,00 | 7.761,00 | 3.677,00 | 6.463,00 | 7.316,00 | 6.750,00 | 5.830,00 | 5.193,00 | 2.658,00 | 2.641,00 | 1.217,00 | 3.070,00 | 2.009,00 | 2.624,00 | |
| % | -65.31% | -15.88% | 4119.37% | -104.71% | -32.84% | -29.21% | 35.81% | 0.43% | -18.07% | 4.85% | 7.88% | -21.48% | 10.63% | 111.07% | -43.11% | -11.66% | 8.39% | 15.78% | 12.27% | 95.37% | 0.64% | 117.01% | -60.36% | 52.81% | -23.44% | ||
| Marge EBIT / Ventes | 3,25% | 7,40% | 9,77% | -0,32% | 6,83% | 9,63% | 13,22% | 10,90% | 8,87% | 10,26% | 9,83% | 9,35% | 11,68% | 12,15% | 7,25% | 10,37% | 12,62% | 12,83% | 13,64% | 13,83% | 7,97% | 8,20% | 3,74% | 8,54% | 6,82% | 9,49% | #¡DIV/0! |
| Résultat net ordinaire | 225,00 | -627,00 | 5.523,00 | -1.060,00 | 8.421,00 | 4.707,00 | 6.078,00 | 4.056,00 | 3.987,00 | 5.155,00 | 4.842,00 | 4.819,00 | 6.188,00 | 4.557,00 | 1.410,00 | 2.912,00 | 4.065,00 | 3.215,00 | 3.007,00 | 2.004,00 | 910,00 | 1.504,00 | 5.858,00 | 1.240,00 | 1.237,00 | 1.699,00 | 0,00 |
| Résultat net total | 225,00 | -627,00 | 5.523,00 | -1.060,00 | 8.421,00 | 4.707,00 | 6.078,00 | 4.056,00 | 3.987,00 | 5.155,00 | 4.842,00 | 4.819,00 | 6.188,00 | 4.557,00 | 1.410,00 | 2.912,00 | 4.065,00 | 3.215,00 | 3.007,00 | 2.004,00 | 910,00 | 1.504,00 | 5.858,00 | 1.240,00 | 1.237,00 | 1.699,00 | |
| BPA ordinaire | 0,25 | -0,70 | 6,01 | -1,15 | 2,72 | 5,12 | 6,62 | 4,42 | 4,34 | 5,61 | 5,27 | 5,25 | 6,74 | 4,96 | 1,54 | 3,17 | 4,25 | 3,22 | 2,92 | 1,85 | 0,82 | 1,32 | 5,02 | 1,02 | 1,00 | 1,36 | 1,34 |
| % | 135.71% | -111.65% | 622.61% | -142.28% | -46.88% | -22.66% | 49.77% | 1.84% | -22.64% | 6.45% | 0.38% | -22.11% | 35.89% | 222.08% | -51.42% | -25.41% | 31.99% | 10.27% | 57.84% | 125.61% | -37.88% | -73.71% | 392.16% | 2% | -26.47% | 1.49% | 15.52% |
| BPA extraordinaire | 0,00 | 0,00 | 0,00 | 0,00 | 6,43 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| BPA total | 0,25 | -0,70 | 6,01 | -1,15 | 9,15 | 5,12 | 6,62 | 4,42 | 4,34 | 5,61 | 5,27 | 5,25 | 6,74 | 4,96 | 1,54 | 3,17 | 4,25 | 3,22 | 2,92 | 1,85 | 0,82 | 1,32 | 5,02 | 1,02 | 1,00 | 1,36 | #¡DIV/0! |
| Dividende ordinaire | 3,4000 | 3,4000 | 3,4000 | 3,3000 | 3,3000 | 3,2000 | 3,1000 | 3,0000 | 2,9000 | 2,8000 | 2,7000 | 2,6000 | 2,5000 | 2,2000 | 1,7000 | 1,8000 | 1,9500 | 1,5000 | 1,0000 | 0,8500 | 0,7000 | 0,7000 | 0,6500 | 0,6500 | 0,5650 | 0,5600 | 0,5100 |
| % | -0% | -0% | 3.03% | -0% | 3.12% | 3.23% | 3.33% | 3.45% | 3.57% | 3.7% | 3.85% | 4% | 13.64% | 29.41% | -5.56% | -7.69% | 30% | 50% | 17.65% | 21.43% | -0% | 7.69% | -0% | 15.04% | 0.89% | 9.8% | 17.24% |
| Pay-out | 1348,70% | -484,71% | 56,54% | -285,94% | 121,32% | 62,44% | 46,85% | 67,93% | 66,81% | 49,89% | 51,22% | 49,55% | 37,11% | 44,34% | 110,74% | 56,77% | 45,88% | 46,63% | 34,21% | 45,85% | 85,64% | 53,09% | 12,95% | 63,68% | 56,73% | 41,12% | 38,06% |
| Dividende extraordinaire | |||||||||||||||||||||||||||
| Dividende total | 3,4000 | 3,4000 | 3,4000 | 3,3000 | 3,3000 | 3,2000 | 3,1000 | 3,0000 | 2,9000 | 2,8000 | 2,7000 | 2,6000 | 2,5000 | 2,2000 | 1,7000 | 1,8000 | 1,9500 | 1,5000 | 1,0000 | 0,8500 | 0,7000 | 0,7000 | 0,6500 | 0,6500 | 0,5650 | 0,5600 | 0,5100 |
| Observations | |||||||||||||||||||||||||||
| Valeur comptable par action | 39,53 | 44,27 | 44,41 | 36,72 | 45,18 | 38,17 | 36,84 | 34,63 | 33,66 | 30,06 | 29,52 | 26,80 | 26,28 | 23,30 | 19,03 | 19,13 | 20,00 | 18,06 | 16,56 | 15,06 | 13,91 | 14,51 | 14,71 | 11,37 | 11,12 | 10,36 | #¡REF! |
| % | -10.71% | -0.32% | 20.94% | -18.73% | 18.37% | 3.61% | 6.38% | 2.88% | 11.98% | 1.83% | 10.15% | 1.98% | 12.79% | 22.44% | -0.52% | -4.35% | 10.74% | 9.06% | 9.96% | 8.27% | -4.14% | -1.36% | 29.38% | 2.25% | 7.34% | ||
| Dette nette | 16.590,00 | 16.268,00 | 14.352,00 | 14.677,00 | 15.506,00 | 18.197,00 | 11.485,00 | 14.401,00 | 12.956,00 | 13.666,00 | 12.592,00 | 11.151,00 | 10.956,00 | 13.546,00 | 12.984,00 | 11.738,00 | 9.335,00 | 8.649,00 | 2.850,00 | 1.007,00 | 2.879,00 | 3.247,00 | 2.092,00 | 7.022,00 | 0,00 | 0,00 | 0,00 |
| % | 1.98% | 13.35% | -2.21% | -5.35% | -14.79% | 58.44% | -20.25% | 11.15% | -5.2% | 8.53% | 12.92% | 1.78% | -19.12% | 4.33% | 10.62% | 25.74% | 7.93% | 203.47% | 183.02% | -65.02% | -11.33% | 55.21% | -70.21% | ||||
| Dette nette / EBITDA | 2,31 | 1,51 | 1,26 | 2,26 | 1,93 | 1,99 | 0,90 | 1,37 | 1,22 | 1,24 | 1,21 | 1,11 | 0,91 | 1,22 | 1,76 | 1,23 | 0,91 | 0,89 | 0,35 | 0,13 | 0,56 | 0,64 | 0,51 | 1,17 | 0,00 | 0,00 | #¡REF! |
| Dette nette / CF Exploitation | 2,05 | 2,11 | 1,98 | 2,71 | 2,07 | 2,29 | 1,31 | 1,87 | 1,37 | 1,96 | 1,60 | 1,69 | 1,54 | 2,10 | 2,07 | 2,34 | 1,61 | 1,46 | 1,79 | 0,22 | 0,59 | 1,40 | 0,90 | 2,35 | 0,00 | 0,00 | #¡DIV/0! |
| ROA | 0,29% | -0,74% | 6,32% | -1,32% | 9,68% | 5,44% | 7,72% | 5,30% | 5,63% | 7,22% | 7,52% | 7,68% | 10,12% | 7,67% | 2,75% | 5,73% | 8,69% | 7,10% | 8,43% | 5,65% | 2,71% | 4,29% | 15,89% | 3,22% | 4,12% | 6,36% | #¡REF! |
| ROE | 0,64% | -1,58% | 13,54% | -3,14% | 20,29% | 13,43% | 17,96% | 12,75% | 12,90% | 18,67% | 17,86% | 19,58% | 25,63% | 21,29% | 8,07% | 16,57% | 21,25% | 17,81% | 17,65% | 12,31% | 5,87% | 9,09% | 34,13% | 8,98% | 8,95% | 13,15% | #¡REF! |
| ROCE | 4,21% | 11,29% | 13,60% | -0,39% | 7,00% | 11,11% | 18,43% | 13,36% | 14,04% | 18,22% | 18,01% | 18,33% | 23,63% | 21,44% | 11,64% | 21,22% | 24,86% | 24,79% | 28,62% | 29,49% | 14,17% | 13,08% | 6,20% | 14,40% | 14,20% | 19,80% | #¡REF! |
| CASH-FLOW OPÉRATIONNEL | 8.111,00 | 7.709,00 | 7.245,00 | 5.413,00 | 7.474,00 | 7.939,00 | 8.785,00 | 7.717,00 | 9.446,00 | 6.958,00 | 7.870,00 | 6.602,00 | 7.105,00 | 6.460,00 | 6.270,00 | 5.023,00 | 5.807,00 | 5.940,00 | 1.590,00 | 4.634,00 | 4.878,00 | 2.313,00 | 2.319,00 | 2.992,00 | 3.255,00 | 3.745,00 | 0,00 |
| % | 5.21% | 6.4% | 33.84% | -27.58% | -5.86% | -9.63% | 13.84% | -18.3% | 35.76% | -11.59% | 19.21% | -7.08% | 9.98% | 3.03% | 24.83% | -13.5% | -2.24% | 273.58% | -65.69% | -5% | 110.89% | -0.26% | -22.49% | -8.08% | -13.08% | ||
| Cash-flow d'investissement | -4.991,00 | -3.778,00 | -2.622,00 | -1.904,00 | -1.190,00 | -11.804,00 | -3.958,00 | -6.490,00 | -5.235,00 | -4.496,00 | -5.769,00 | -3.977,00 | -1.738,00 | -2.716,00 | -4.082,00 | -3.460,00 | -3.613,00 | -8.414,00 | -706,00 | -1.233,00 | -3.259,00 | -2.164,00 | 4.120,00 | -8.830,00 | -2.099,00 | -3.227,00 | 0,00 |
| % | -32.11% | -44.09% | -37.71% | -60% | 89.92% | -198.23% | 39.01% | -23.97% | -16.44% | 22.07% | -45.06% | -128.83% | 36.01% | 33.46% | -17.98% | 4.23% | 57.06% | -1091.78% | 42.74% | 62.17% | -50.6% | -152.52% | 146.66% | -320.68% | 34.96% | ||
| Cash-flow Financement | -2.905,00 | -4.013,00 | -6.457,00 | -1.556,00 | -6.405,00 | -52,00 | 394,00 | -2.160,00 | -3.673,00 | -2.478,00 | -1.874,00 | -2.904,00 | -4.818,00 | -4.244,00 | -3.133,00 | 459,00 | -2.236,00 | 2.421,00 | -2.108,00 | -1.836,00 | -1.359,00 | -265,00 | -6.683,00 | 5.306,00 | -968,00 | -698,00 | 0,00 |
| % | 27.61% | 37.85% | -314.97% | 75.71% | -12217.31% | -113.2% | 118.24% | 41.19% | -48.22% | -32.23% | 35.47% | 39.73% | -13.52% | -35.46% | -782.57% | 120.53% | -192.36% | 214.85% | -14.81% | -35.1% | -412.83% | 96.03% | -225.95% | 648.14% | -38.68% | ||
| Variation du taux de change | -106,00 | -25,00 | 124,00 | -81,00 | 37,00 | -59,00 | -101,00 | 67,00 | -15,00 | -93,00 | 0,00 | 0,00 | 6,00 | 158,00 | 4,00 | -13,00 | -25,00 | -21,00 | 46,00 | 40,00 | -10,00 | -13,00 | 98,00 | 48,00 | 45,00 | 94,00 | 0,00 |
| Cash flow net | 109,00 | -107,00 | -1.710,00 | 1.872,00 | -84,00 | -3.976,00 | 5.120,00 | -866,00 | 523,00 | -109,00 | 227,00 | -279,00 | 555,00 | -342,00 | -941,00 | 2.009,00 | -67,00 | -74,00 | -1.178,00 | 1.605,00 | 250,00 | -129,00 | -146,00 | -484,00 | 233,00 | -86,00 | 0,00 |
| % | 201.87% | 93.74% | -191.35% | 2328.57% | 97.89% | -177.66% | 691.22% | -265.58% | 579.82% | -148.02% | 181.36% | -150.27% | 262.28% | 63.66% | -146.84% | 3098.51% | 9.46% | 93.72% | -173.4% | 542% | 293.8% | 11.64% | 69.83% | -307.73% | 370.93% | ||
| CFE-CFI-PID | 3.120,00 | 3.931,00 | 4.623,00 | 3.509,00 | 6.284,00 | -3.865,00 | 4.827,00 | 1.227,00 | 4.211,00 | 2.462,00 | 2.101,00 | 2.625,00 | 5.367,00 | 3.744,00 | 2.188,00 | 1.563,00 | 2.194,00 | -2.474,00 | 884,00 | 3.401,00 | 1.619,00 | 149,00 | 6.439,00 | -5.838,00 | 1.156,00 | 518,00 | 0,00 |
| Paiement des dividendes | 3.094,00 | 3.072,00 | 3.031,00 | 3.031,00 | 2.939,00 | 3.021,00 | 2.755,00 | 2.664,00 | 2.572,00 | 2.480,00 | 2.388,00 | 2.560,00 | 2.478,00 | 1.931,00 | 2.089,00 | 2.157,00 | 1.624,00 | 1.233,00 | 982,00 | 852,00 | 779,30 | 798,44 | 758,42 | 789,62 | 701,71 | 698,65 | 0,00 |
| Nombre d'actions au 31 décembre | 892.522.164 | 893.854.929 | 918.478.694 | 918.478.694 | 918.478.694 | 918.478.694 | 918.478.694 | 918.478.694 | 918.478.694 | 918.478.694 | 918.478.694 | 918.478.694 | 918.478.694 | 918.478.694 | 918.478.694 | 918.478.694 | 956.370.000 | 999.360.000 | 1.028.758.000 | 1.080.880.000 | 1.113.286.000 | 1.140.632.000 | 1.166.802.000 | 1.214.798.000 | 1.241.970.000 | 1.247.588.000 | |
| Prix maximum | 54,04 | 69,15 | 72,88 | 68,49 | 74,61 | 98,80 | 97,90 | 88,31 | 97,22 | 88,28 | 79,18 | 73,41 | 70,22 | 61,88 | 44,14 | 52,87 | 51,00 | 37,25 | 32,74 | 26,52 | 22,42 | 24,92 | 25,50 | 26,60 | 26,73 | 24,03 | 19,11 |
| Prix minimum | 40,24 | 37,90 | 57,06 | 37,36 | 55,64 | 57,35 | 78,97 | 56,01 | 63,80 | 64,27 | 64,09 | 51,13 | 42,19 | 39,12 | 20,07 | 17,85 | 35,64 | 29,05 | 24,80 | 20,06 | 14,12 | 16,22 | 14,18 | 19,25 | 14,98 | 14,47 | 13,32 |
| PER maximum | -77,04 | 11,50 | -63,15 | 25,18 | 14,56 | 14,93 | 22,17 | 20,34 | 17,32 | 16,75 | 15,09 | 10,90 | 14,15 | 40,31 | 13,92 | 12,44 | 15,85 | 12,74 | 17,66 | 32,44 | 17,00 | 4,96 | 24,98 | 26,71 | 19,63 | 17,93 | |
| PER moyen | -67,20 | 8,90 | -56,30 | 19,46 | 12,71 | 11,80 | 20,03 | 16,62 | 14,34 | 14,47 | 13,65 | 9,24 | 11,33 | 32,90 | 10,13 | 8,32 | 13,47 | 11,34 | 15,52 | 28,49 | 13,86 | 4,10 | 19,44 | 23,02 | 15,31 | 14,37 | |
| PER minimum | -57,37 | 6,30 | -49,44 | 13,74 | 10,86 | 8,67 | 17,88 | 12,90 | 11,37 | 12,19 | 12,22 | 7,59 | 8,50 | 25,48 | 6,33 | 4,20 | 11,08 | 9,94 | 13,38 | 24,54 | 10,71 | 3,23 | 13,89 | 19,33 | 11,00 | 10,80 | |
| RD% maximum | 8,45% | 8,97% | 5,78% | 8,83% | 5,75% | 5,41% | 3,80% | 5,18% | 4,39% | 4,20% | 4,06% | 4,89% | 5,21% | 4,35% | 8,97% | 10,92% | 4,21% | 3,44% | 3,43% | 3,49% | 4,96% | 4,01% | 4,58% | 2,94% | 3,74% | 3,52% | |
| RD% moyenne | 7,37% | 6,94% | 5,16% | 6,83% | 5,02% | 4,27% | 3,43% | 4,23% | 3,63% | 3,63% | 3,67% | 4,15% | 4,17% | 3,55% | 6,52% | 7,31% | 3,57% | 3,06% | 3,01% | 3,06% | 4,04% | 3,31% | 3,57% | 2,53% | 2,92% | 2,82% | |
| RD% minimum | 6,29% | 4,92% | 4,53% | 4,82% | 4,29% | 3,14% | 3,06% | 3,28% | 2,88% | 3,06% | 3,28% | 3,41% | 3,13% | 2,75% | 4,08% | 3,69% | 2,94% | 2,68% | 2,60% | 2,64% | 3,12% | 2,61% | 2,55% | 2,12% | 2,10% | 2,12% | |
| Prix / Valeur comptable maximum | 1,22 | 1,56 | 1,98 | 1,52 | 1,95 | 2,68 | 2,83 | 2,62 | 3,23 | 2,99 | 2,95 | 2,79 | 3,01 | 3,25 | 2,31 | 2,64 | 2,82 | 2,25 | 2,17 | 1,91 | 1,55 | 1,69 | 2,24 | 2,39 | 2,58 | #¡REF! | |
| Prix / valeur comptable moyenne | 1,06 | 1,21 | 1,77 | 1,17 | 1,71 | 2,12 | 2,55 | 2,14 | 2,68 | 2,58 | 2,67 | 2,37 | 2,41 | 2,65 | 1,68 | 1,77 | 2,40 | 2,00 | 1,91 | 1,67 | 1,26 | 1,40 | 1,74 | 2,06 | 2,01 | #¡REF! | |
| Prix / Valeur comptable minimum | 0,91 | 0,85 | 1,55 | 0,83 | 1,46 | 1,56 | 2,28 | 1,66 | 2,12 | 2,18 | 2,39 | 1,95 | 1,81 | 2,06 | 1,05 | 0,89 | 1,97 | 1,75 | 1,65 | 1,44 | 0,97 | 1,10 | 1,25 | 1,73 | 1,45 | #¡REF! | |
| EV / EBITDA maximum | 6,00 | 6,71 | 12,57 | 9,76 | 9,46 | 8,03 | 9,91 | 8,83 | 9,32 | 8,98 | 8,38 | 6,54 | 7,01 | 9,45 | 5,47 | 5,66 | 5,91 | 4,87 | 4,51 | 6,17 | 5,53 | 7,37 | 6,14 | 6,92 | 6,80 | #¡REF! | |
| EV / EBITDA moyen | 5,43 | 5,48 | 11,45 | 7,98 | 8,51 | 6,54 | 9,08 | 7,44 | 7,93 | 7,93 | 7,69 | 5,68 | 5,85 | 8,04 | 4,31 | 4,09 | 5,15 | 4,37 | 3,98 | 5,49 | 4,62 | 6,17 | 5,04 | 5,96 | 5,30 | #¡REF! | |
| EV / EBITDA minimum | 4,86 | 4,25 | 10,33 | 6,20 | 7,56 | 5,04 | 8,26 | 6,05 | 6,54 | 6,87 | 7,00 | 4,83 | 4,70 | 6,62 | 3,16 | 2,52 | 4,40 | 3,87 | 3,45 | 4,81 | 3,72 | 4,97 | 3,94 | 5,01 | 3,81 | #¡REF! |
BPA / Dividende / PER moyen
Évolution de la dette
CFE-CFI-PID = Cash Flow de Explotación - Cash Flow de Inversión - Pago de Intereses de la Deuda. Comparar esta cifra con el "Pago por dividendos" da una idea aproximada (no exacta) de la capacidad de la empresa para mantener y/o incrementar su dividendo actual. Algunas empresas incluyen el pago de intereses de la deuda en el CFE y otras en el de CFF (Financiación). Si está en el CFE el cálculo es CFE-CFI y ya no hay que restar nada más, lógicamente.
El EBITDA y el EBIT de las empresas españolas lo calculo sin hacer ningún ajuste por motivos extraordinarios.
