Español (ES) 
Norwegian bokmål (Norway) 
Polski (PL) 
Danish (Danmark) 
Finnish (Finland) 
Svenska (Sweden) 
Nederlands (nl-NL) 
Português (Portugal) 
Français (France) 
Deutsch (Deutschland) 
English (UK) 
Consigue tu Independencia Financiera para transformar tu vida y jubilarte como te mereces, y cuando tú decidas.
"Soy uno de los autores más vendidos en Amazon España desde 2013"
Données historiques sur Axa
Pays: Zone euro.
FR
Sector: Assureurs.
| Prix | 33,69 |
| Nº d'actions | 2.270.188.806 |
| Capitalisation | 76.482.660.874 |
| Valeur comptable par action | 21,84 |
| Prix / Valeur comptable | 1,54 |
| 2022 | |||
|---|---|---|---|
| BPA | 3,17 | ||
| PER | 10,63 | ||
| DPA | 1,9800 | ||
| RPD | 5,88% |
| Taux de croissance | 5 années | 10 années | 20 années | 30 années |
|---|---|---|---|---|
| Revenu | -4,06% | -0,87% | -0,83% | #¡DIV/0! |
| EBIT | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! |
| BPA ordinaire | 4,43% | 6,19% | 9,04% | #¡DIV/0! |
| Dividende ordinaire | 8,12% | 9,35% | 8,60% | 8,13% |
| Valeur comptable par action | -3,24% | -0,02% | 2,60% | #¡DIV/0! |
| CASH-FLOW OPÉRATIONNEL | -3,35% | 1,98% | -4,25% | #¡DIV/0! |
| Ratios moyens | 5 années | 10 années | 20 années | 30 années |
|---|---|---|---|---|
| PER moyen | 10,98 | 10,59 | 13,81 | |
| RD media | 6,02% | 5,51% | 5,04% | 3,77% |
| Prix / valeur comptable moyenne | 0,90 | 0,85 | 0,91 | 0,96 |
| EV / EBIT moyen | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! |
| ROA moyen | 0,78% | 0,66% | 0,60% | 0,46% |
| ROE moyen | 9,88% | 8,46% | 8,36% | 6,99% |
| ROCE moyen | 0,00% | 0,00% | 0,00% | 0,00% |
| 2022 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Primes | 99.617,00 | 97.034,00 | 94.148,00 | 100.096,00 | ||||||||||||||||||||||
| % | 2.66% | 3.07% | -5.94% | |||||||||||||||||||||||
| Revenu total | 83.627,00 | 102.345,00 | 99.931,00 | 96.723,00 | 103.532,00 | 102.874,00 | 98.549,00 | 99.847,00 | 98.534,00 | 91.988,00 | 91.249,00 | 90.126,00 | 86.107,00 | 89.412,00 | 90.124,00 | 91.221,00 | 93.633,00 | 78.775,00 | 71.671,00 | 67.030,00 | 98.883,00 | 65.632,00 | 73.233,00 | 100.395,00 | 82.167,00 | 70.799,00 |
| % | -18.29% | 2.42% | 3.32% | -6.58% | 0.64% | 4.39% | -1.3% | 1.33% | 7.12% | 0.81% | 1.25% | 4.67% | -3.7% | -0.79% | -1.2% | -2.58% | 18.86% | 9.91% | 6.92% | -32.21% | 50.66% | -10.38% | -27.06% | 22.18% | 16.06% | |
| Résultat net ordinaire | 7.189,00 | 6.675,00 | 7.294,00 | 3.164,00 | 3.857,00 | 2.140,00 | 6.209,00 | 5.562,00 | 5.312,00 | 4.718,00 | 4.198,00 | 3.765,00 | 4.324,00 | 2.749,00 | 3.606,00 | 923,00 | 5.666,00 | 5.085,00 | 4.318,00 | 2.519,00 | 1.005,00 | 949,00 | 520,00 | 2.261,00 | 1.865,00 | 1.531,00 |
| Résultat net total | 7.189,00 | 6.675,00 | 7.294,00 | 3.164,00 | 3.857,00 | 2.140,00 | 6.209,00 | 5.829,00 | 5.617,00 | 5.024,00 | 4.482,00 | 4.057,00 | 4.324,00 | 2.749,00 | 3.606,00 | 923,00 | 5.666,00 | 5.085,00 | 4.318,00 | 2.519,00 | 1.005,00 | 949,00 | 520,00 | 3.904,00 | 2.021,00 | 1.531,00 |
| BPA ordinaire | 3,17 | 2,84 | 3,10 | 1,33 | 1,60 | 2,55 | 2,56 | 2,29 | 2,19 | 1,93 | 1,74 | 1,58 | 1,75 | 1,08 | 1,51 | 0,44 | 2,67 | 2,43 | 2,22 | 1,32 | 0,56 | 0,55 | 0,29 | 1,36 | 1,31 | 1,09 |
| % | 11.62% | -8.39% | 133.08% | -16.88% | -37.25% | -0.39% | 11.79% | 4.57% | 13.47% | 10.92% | 10.13% | -9.71% | 62.04% | -28.48% | 243.18% | -83.52% | 9.88% | 9.46% | 68.18% | 135.71% | 1.82% | 89.66% | -78.68% | 3.82% | 20.18% | |
| BPA extraordinaire | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | -1,67 | 0,00 | 0,00 | 0,00 | 0,13 | 0,11 | 0,12 | 0,08 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| BPA total | 3,17 | 2,84 | 3,10 | 1,33 | 1,60 | 0,88 | 2,56 | 2,40 | 2,31 | 2,06 | 1,85 | 1,70 | 1,83 | 1,18 | 1,57 | 0,44 | 2,75 | 2,43 | 2,31 | 1,32 | 0,56 | 0,55 | 0,29 | 2,34 | 1,42 | 1,09 |
| Dividende ordinaire | 1,9800 | 1,7000 | 1,5400 | 1,4300 | 0,7300 | 1,3400 | 1,2600 | 1,1600 | 1,1000 | 0,9500 | 0,8100 | 0,7200 | 0,6900 | 0,6900 | 0,5500 | 0,4000 | 1,2000 | 1,0600 | 0,8800 | 0,6100 | 0,3800 | 0,3400 | 0,5600 | 0,5500 | 0,5000 | 0,4250 |
| % | 16.47% | 10.39% | 7.69% | 95.89% | -45.52% | 6.35% | 8.62% | 5.45% | 15.79% | 17.28% | 12.5% | 4.35% | -0% | 25.45% | 37.5% | -66.67% | 13.21% | 20.45% | 44.26% | 60.53% | 11.76% | -39.29% | 1.82% | 10% | 17.65% | 24.09% |
| Pay-out | 62,53% | 59,90% | 49,73% | 107,83% | 45,76% | 52,55% | 49,22% | 50,58% | 50,25% | 49,18% | 46,65% | 45,68% | 39,43% | 63,89% | 36,42% | 90,54% | 44,94% | 43,63% | 39,64% | 46,27% | 67,69% | 62,31% | 192,48% | 40,50% | 38,21% | 38,90% |
| Dividende extraordinaire | ||||||||||||||||||||||||||
| Dividende total | 1,9800 | 1,7000 | 1,5400 | 1,4300 | 0,7300 | 1,3400 | 1,2600 | 1,1600 | 1,1000 | 0,9500 | 0,8100 | 0,7200 | 0,6900 | 0,6900 | 0,5500 | 0,4000 | 1,2000 | 1,0600 | 0,8800 | 0,6100 | 0,3800 | 0,3400 | 0,5600 | 0,5500 | 0,5000 | 0,4250 |
| Observations | ||||||||||||||||||||||||||
| Valeur comptable par action | 21,84 | 19,28 | 30,20 | 30,01 | 28,91 | 25,74 | 28,70 | 29,11 | 28,22 | 26,70 | 21,89 | 22,44 | 20,60 | 21,42 | 20,19 | 17,92 | 22,15 | 22,56 | 19,52 | 16,52 | 13,07 | 13,63 | 13,86 | 14,61 | 11,48 | 9,66 |
| % | 13.28% | -36.16% | 0.63% | 3.8% | 12.32% | -10.31% | -1.41% | 3.15% | 5.69% | 21.97% | -2.45% | 8.93% | -3.83% | 6.09% | 12.67% | -19.1% | -1.82% | 15.57% | 18.16% | 26.4% | -4.11% | -1.66% | -5.13% | 27.26% | 18.84% | |
| Dette nette | 13.431,00 | 17.367,00 | 16.367,00 | 17.286,00 | 16.389,00 | 19.522,00 | 13.230,00 | 14.343,00 | 13.557,00 | 11.349,00 | 11.557,00 | 13.354,00 | 15.243,00 | 16.166,00 | 13.701,00 | 17.981,00 | 8.576,00 | 4.974,00 | 2.468,00 | 2.101,00 | 4.171,00 | 2.813,00 | 3.433,00 | 0,00 | 0,00 | 0,00 |
| % | -22.66% | 6.11% | -5.32% | 5.47% | -16.05% | 47.56% | -7.76% | 5.8% | 19.46% | -1.8% | -13.46% | -12.39% | -5.71% | 17.99% | -23.8% | 109.67% | 72.42% | 101.54% | 17.47% | -49.63% | 48.28% | -18.06% | ||||
| Dette nette / CF Exploitation | 2,09 | 2,20 | 2,51 | 0,68 | 1,85 | 2,56 | 0,80 | 1,09 | 0,74 | 0,88 | 2,18 | 1,27 | 0,88 | 0,85 | 0,82 | 0,84 | 0,44 | 0,26 | 0,15 | 0,16 | 0,27 | 0,20 | 0,27 | 0,00 | 0,00 | 0,00 |
| Ratio combiné | 93,20% | 96,40% | 96,40% | 96,40% | 96,40% | 97,00% | 96,30% | 96,50% | 96,20% | 96,90% | 96,60% | 97,70% | 97,90% | 99,50% | 98,90% | 95,50% | 97,40% | 96,90% | 97,70% | 99,30% | 101,40% | 105,40% | 111,20% | 113,90% | 111,60% | 109,80% |
| ROA | 1,12% | 0,96% | 0,94% | 0,39% | 0,49% | 0,23% | 0,71% | 0,62% | 0,60% | 0,56% | 0,55% | 0,49% | 0,59% | 0,38% | 0,51% | 0,14% | 0,78% | 0,70% | 0,75% | 0,50% | 0,22% | 0,21% | 0,11% | 0,48% | 0,37% | 0,40% |
| ROE | 14,50% | 14,72% | 10,25% | 4,42% | 5,52% | 3,43% | 8,92% | 7,88% | 7,76% | 7,23% | 7,93% | 7,02% | 8,90% | 5,53% | 7,80% | 2,47% | 12,41% | 10,77% | 11,82% | 7,98% | 4,29% | 4,00% | 2,10% | 9,30% | 11,40% | 11,31% |
| ROCE | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
| CASH-FLOW OPÉRATIONNEL | 6.437,00 | 7.881,00 | 6.526,00 | 25.534,00 | 8.861,00 | 7.634,00 | 16.521,00 | 13.124,00 | 18.226,00 | 12.935,00 | 5.292,00 | 10.519,00 | 17.294,00 | 19.103,00 | 16.777,00 | 21.319,00 | 19.413,00 | 18.938,00 | 16.453,00 | 13.351,00 | 15.339,00 | 14.328,00 | 12.795,00 | 14.078,00 | 33.776,00 | 12.947,00 |
| % | -18.32% | 20.76% | -74.44% | 188.16% | 16.07% | -53.79% | 25.88% | -27.99% | 40.9% | 144.43% | -49.69% | -39.18% | -9.47% | 13.86% | -21.3% | 9.82% | 2.51% | 15.1% | 23.23% | -12.96% | 7.06% | 11.98% | -9.11% | -58.32% | 160.88% | |
| Cash-flow d'investissement | -1.598,00 | 470,00 | -8.951,00 | -11.431,00 | -10.665,00 | -2.124,00 | -12.337,00 | -10.269,00 | -9.528,00 | -8.329,00 | -11.486,00 | -7.475,00 | -3.425,00 | -17.263,00 | -24.826,00 | -7.421,00 | -18.543,00 | -24.457,00 | -13.153,00 | -9.894,00 | -13.100,00 | -10.780,00 | -20.793,00 | -15.220,00 | -36.703,00 | -10.687,00 |
| % | -440% | 105.25% | 21.7% | -7.18% | -402.12% | 82.78% | -20.14% | -7.78% | -14.4% | 27.49% | -53.66% | -118.25% | 80.16% | 30.46% | -234.54% | 59.98% | 24.18% | -85.94% | -32.94% | 24.47% | -21.52% | 48.16% | -36.62% | 58.53% | -243.44% | |
| Cash-flow Financement | -6.781,00 | -6.124,00 | -4.333,00 | -4.927,00 | -7.011,00 | 3.919,00 | -6.111,00 | -2.878,00 | -5.808,00 | -4.128,00 | -1.918,00 | -2.646,00 | -5.560,00 | -3.057,00 | -3.529,00 | -308,00 | -3.164,00 | 6.487,00 | -4.699,00 | -439,00 | 634,00 | -2.126,00 | -1.625,00 | 11.710,00 | 2.192,00 | 111,00 |
| % | -10.73% | -41.33% | 12.06% | 29.72% | -278.9% | 164.13% | -112.33% | 50.45% | -40.7% | -115.22% | 27.51% | 52.41% | -81.88% | 13.37% | -1045.78% | 90.27% | -148.77% | 238.05% | -970.39% | -169.24% | 129.82% | -30.83% | -113.88% | 434.22% | 1874.77% | |
| Variation du taux de change | 388,00 | -918,00 | 3.613,00 | -3.638,00 | -472,00 | -2.069,00 | -611,00 | 128,00 | 1.108,00 | 676,00 | -1.380,00 | -339,00 | 636,00 | 4.104,00 | -1.023,00 | 29,00 | -345,00 | 6.183,00 | 209,00 | -46,00 | -976,00 | -925,00 | -424,00 | 1.367,00 | 4.443,00 | -157,00 |
| Cash flow net | -1.554,00 | 1.309,00 | -3.145,00 | 5.538,00 | -9.287,00 | 7.360,00 | -2.538,00 | 105,00 | 3.998,00 | 1.154,00 | -9.492,00 | 59,00 | 8.945,00 | 2.887,00 | -12.601,00 | 13.619,00 | -2.639,00 | 7.151,00 | -1.190,00 | 2.972,00 | 1.897,00 | 497,00 | -10.047,00 | 11.935,00 | 3.708,00 | 2.214,00 |
| % | -218.72% | 141.62% | -156.79% | 159.63% | -226.18% | 389.99% | -2517.14% | -97.37% | 246.45% | 112.16% | -16188.14% | -99.34% | 209.84% | 122.91% | -192.53% | 616.07% | -136.9% | 700.92% | -140.04% | 56.67% | 281.69% | 104.95% | -184.18% | 221.87% | 67.48% | |
| CFE-CFI-PID | 3.990,00 | 8.022,00 | -2.878,00 | 13.209,00 | -1.216,00 | 4.980,00 | 4.056,00 | 2.516,00 | 8.190,00 | 4.426,00 | -6.685,00 | 2.570,00 | 13.488,00 | 1.190,00 | -8.474,00 | 13.245,00 | 316,00 | -6.224,00 | 2.575,00 | 2.682,00 | 1.717,00 | 2.919,00 | -8.697,00 | -1.855,00 | -3.639,00 | 1.567,00 |
| Paiement des dividendes | 3.948,00 | 3.676,00 | 3.489,00 | 1.743,00 | 3.268,00 | 3.414,00 | 3.098,00 | 2.923,00 | 2.637,00 | 2.235,00 | 1.954,00 | 1.793,00 | 1.769,00 | 1.573,00 | 1.090,00 | 2.887,00 | 2.714,00 | 2.124,00 | 1.308,00 | 924,00 | 680,00 | 1.117,00 | 1.053,00 | 1.224,00 | 974,00 | 618,00 |
| Nombre d'actions au 31 décembre | 2.270.188.806 | 2.351.770.945 | 2.355.500.000 | 2.385.900.000 | 2.417.695.123 | 2.424.916.626 | 2.425.235.751 | 2.425.149.130 | 2.426.458.242 | 2.442.276.677 | 2.417.865.471 | 2.388.610.984 | 2.357.197.520 | 2.320.105.237 | 2.289.965.124 | 2.089.158.169 | 2.060.753.492 | 2.092.888.314 | 1.871.605.004 | 1.910.800.000 | 1.790.120.000 | 1.739.120.000 | 1.787.330.000 | 1.664.920.000 | 1.425.320.000 | 1.401.160.000 |
| Prix maximum | 30,34 | 29,09 | 26,56 | 25,62 | 25,44 | 27,69 | 26,35 | 24,82 | 26,02 | 20,64 | 20,25 | 13,54 | 16,16 | 17,60 | 19,82 | 27,60 | 34,88 | 31,26 | 28,08 | 19,36 | 17,63 | 26,09 | 39,80 | 43,88 | 36,75 | 31,94 |
| Prix minimum | 24,61 | 20,34 | 18,21 | 11,84 | 18,43 | 18,40 | 21,81 | 16,11 | 18,56 | 16,43 | 12,72 | 8,65 | 7,88 | 10,88 | 5,71 | 11,11 | 25,12 | 23,45 | 17,90 | 15,60 | 9,05 | 8,80 | 16,40 | 30,38 | 25,03 | 16,24 |
| PER maximum | 10,69 | 9,39 | 20,03 | 16,06 | 9,98 | 10,82 | 11,49 | 11,34 | 13,47 | 11,89 | 12,85 | 7,74 | 14,96 | 11,66 | 44,86 | 10,34 | 14,36 | 14,08 | 21,30 | 34,48 | 32,31 | 89,68 | 29,31 | 33,54 | 33,63 | |
| PER moyen | 9,68 | 7,98 | 16,88 | 11,74 | 8,60 | 9,00 | 10,50 | 9,35 | 11,54 | 10,68 | 10,46 | 6,34 | 11,13 | 9,43 | 28,89 | 7,25 | 12,35 | 12,32 | 17,44 | 31,14 | 24,45 | 59,96 | 20,69 | 28,38 | 28,27 | |
| PER minimum | 8,67 | 6,57 | 13,73 | 7,42 | 7,23 | 7,19 | 9,51 | 7,36 | 9,61 | 9,46 | 8,07 | 4,94 | 7,30 | 7,21 | 12,92 | 4,16 | 10,34 | 10,56 | 13,58 | 27,79 | 16,58 | 30,25 | 12,08 | 23,22 | 22,91 | |
| RD% maximum | 6,91% | 7,57% | 7,85% | 6,17% | 7,27% | 6,85% | 5,32% | 6,83% | 5,12% | 4,93% | 5,66% | 7,98% | 8,76% | 5,06% | 7,01% | 10,80% | 4,22% | 3,75% | 3,41% | 2,44% | 3,76% | 6,36% | 3,35% | 1,65% | 1,70% | |
| RD% moyenne | 6,26% | 6,43% | 6,62% | 4,51% | 6,27% | 5,70% | 4,86% | 5,63% | 4,38% | 4,43% | 4,61% | 6,54% | 6,51% | 4,09% | 4,51% | 7,57% | 3,63% | 3,28% | 2,79% | 2,20% | 2,84% | 4,26% | 2,37% | 1,39% | 1,43% | |
| RD% minimum | 5,60% | 5,29% | 5,38% | 2,85% | 5,27% | 4,55% | 4,40% | 4,43% | 3,65% | 3,92% | 3,56% | 5,10% | 4,27% | 3,13% | 2,02% | 4,35% | 3,04% | 2,82% | 2,17% | 1,96% | 1,93% | 2,15% | 1,38% | 1,14% | 1,16% | |
| Prix / Valeur comptable maximum | 1,57 | 0,96 | 0,88 | 0,89 | 0,99 | 0,96 | 0,91 | 0,88 | 0,97 | 0,94 | 0,90 | 0,66 | 0,75 | 0,87 | 1,11 | 1,25 | 1,55 | 1,60 | 1,70 | 1,48 | 1,29 | 1,88 | 2,72 | 3,82 | 3,80 | |
| Prix / valeur comptable moyenne | 1,42 | 0,82 | 0,75 | 0,65 | 0,85 | 0,80 | 0,83 | 0,73 | 0,83 | 0,85 | 0,73 | 0,54 | 0,56 | 0,71 | 0,71 | 0,87 | 1,33 | 1,40 | 1,39 | 1,34 | 0,98 | 1,26 | 1,92 | 3,24 | 3,20 | |
| Prix / Valeur comptable minimum | 1,28 | 0,67 | 0,61 | 0,41 | 0,72 | 0,64 | 0,75 | 0,57 | 0,70 | 0,75 | 0,57 | 0,42 | 0,37 | 0,54 | 0,32 | 0,50 | 1,11 | 1,20 | 1,08 | 1,19 | 0,66 | 0,63 | 1,12 | 2,65 | 2,59 |
BPA / Dividende / PER moyen
Assurance
CFE-CFI-PID = Cash Flow de Explotación - Cash Flow de Inversión - Pago de Intereses de la Deuda. Comparar esta cifra con el "Pago por dividendos" da una idea aproximada (no exacta) de la capacidad de la empresa para mantener y/o incrementar su dividendo actual. Algunas empresas incluyen el pago de intereses de la deuda en el CFE y otras en el de CFF (Financiación). Si está en el CFE el cálculo es CFE-CFI y ya no hay que restar nada más, lógicamente.
El EBITDA y el EBIT de las empresas españolas lo calculo sin hacer ningún ajuste por motivos extraordinarios.
