Dane historyczne dotyczące Total
Kraj: Strefa euro.
FR
Sector: Energia.
Ticker | FP.PA |
Cena | 66,95 |
Liczba akcji | 2.412.251.835 |
Kapitalizacja | 161.500.260.353 |
Wartość księgowa na akcję | 48,40 |
Cena / wartość księgowa | 1,38 |
EV / EBITDA | 4,26 |
EV / EBIT | 4,77 |
2023 | |||
---|---|---|---|
BPA | 8,86 | ||
PER | 7,56 | ||
DPA | 3,0100 | ||
RPD | 4,50% |
Stopy wzrostu | 5 lat | 10 lat | 20 lat | 30 lat |
---|---|---|---|---|
Przychody | 5,19% | 3,28% | 4,17% | #¡DIV/0! |
EBITDA | 7,91% | #¡REF! | #¡REF! | #¡DIV/0! |
EBIT | 12,51% | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! |
BPA ordinario | 15,38% | 9,58% | 6,11% | #¡DIV/0! |
Zwykła dywidenda | 3,29% | 2,38% | 4,82% | #¡DIV/0! |
Wartość księgowa na akcję | 2,02% | 4,71% | #¡DIV/0! | #¡DIV/0! |
OPERACYJNE PRZEPŁYWY PIENIĘŻNE | 10,49% | 6,60% | 16,25% | #¡DIV/0! |
Średnie wskaźniki | 5 lat | 10 lat | 20 lat | 30 lat |
---|---|---|---|---|
Średni współczynnik PER | 4,17 | 11,12 | 10,67 | #¡DIV/0! |
RD media | 6,33% | 5,91% | 5,32% | 3,88% |
Cena / średnia wartość księgowa | 1,10 | 1,15 | 1,78 | #¡DIV/0! |
EV / EBITDA średnia | 5,39 | #¡REF! | #¡REF! | #¡REF! |
EV /EBIT średnia | -1,68 | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! |
ROA Średnia | 4,23% | 3,60% | 6,17% | #¡DIV/0! |
ROE Średnia | 10,74% | 8,78% | 15,37% | #¡DIV/0! |
ROCE Średnia | 14,28% | 8,54% | 4,27% | #¡DIV/0! |
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Przychody | 237.128,00 | 280.999,00 | 205.863,00 | 140.685,00 | 176.249,00 | 184.106,00 | 149.099,00 | 127.925,00 | 143.421,00 | 212.098,00 | 171.655,00 | 182.299,00 | 166.550,00 | 140.476,00 | 112.153,00 | 160.331,00 | 136.824,00 | 132.689,00 | 117.057,00 | 122.700,00 | 104.652,00 | 102.540,00 | 105.318,00 | ||||
% | -15.61% | 36.5% | 46.33% | -20.18% | -4.27% | 23.48% | 16.55% | -10.8% | -32.38% | 23.56% | -5.84% | 9.46% | 18.56% | 25.25% | -30.05% | 17.18% | 3.12% | 13.35% | -4.6% | 17.25% | 2.06% | -2.64% | |||||
Koszt własny sprzedaży | -143.041,00 | -169.448,00 | -118.622,00 | -77.486,00 | -116.221,00 | -125.816,00 | -99.411,00 | -83.377,00 | -96.671,00 | -152.975,00 | -121.113,00 | -126.798,00 | -113.892,00 | -93.171,00 | -71.058,00 | -111.024,00 | -87.807,00 | -83.334,00 | -70.291,00 | ||||||||
% | 15.58% | -42.85% | -53.09% | 33.33% | 7.63% | -26.56% | -19.23% | 13.75% | 36.81% | -26.31% | 4.48% | -11.33% | -22.24% | -31.12% | 36% | -26.44% | -5.37% | -18.56% | |||||||||
Marża brutto | 94.087,00 | 111.551,00 | 87.241,00 | 63.199,00 | 60.028,00 | 58.290,00 | 49.688,00 | 44.548,00 | 46.750,00 | 59.123,00 | 50.542,00 | 55.501,00 | 52.658,00 | 47.305,00 | 41.095,00 | 49.307,00 | 49.017,00 | 49.355,00 | 46.766,00 | 122.700,00 | 104.652,00 | 102.540,00 | 105.318,00 | 0,00 | 0,00 | 0,00 | 0,00 |
% | -15.66% | 27.87% | 38.04% | 5.28% | 2.98% | 17.31% | 11.54% | -4.71% | -20.93% | 16.98% | -8.93% | 5.4% | 11.32% | 15.11% | -16.65% | 0.59% | -0.68% | 5.54% | -61.89% | 17.25% | 2.06% | -2.64% | |||||
EBITDA | 49.094,00 | 58.279,00 | 37.373,00 | 17.169,00 | 35.346,00 | 33.556,00 | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | |
% | -15.76% | 55.94% | 117.68% | -51.43% | 5.33% | ||||||||||||||||||||||
Marża EBITDA / Sprzedaż | 20,70% | 20,74% | 18,15% | 12,20% | 20,05% | 18,23% | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | |
EBIT (Operating profit) | 35.276,00 | 46.058,00 | 23.817,00 | -5.095,00 | 19.615,00 | 19.564,00 | |||||||||||||||||||||
% | -23.41% | 93.38% | 567.46% | -125.98% | 0.26% | ||||||||||||||||||||||
Marża EBIT / Sprzedaż | 14,88% | 16,39% | 11,57% | -3,62% | 11,13% | 10,63% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! |
Zwykły zysk netto | 21.384,00 | 20.526,00 | 16.032,00 | -7.242,00 | 11.267,00 | 11.446,00 | 8.631,00 | 6.196,00 | 5.087,00 | 4.250,00 | 8.440,00 | 10.609,00 | 12.309,00 | 10.571,00 | 8.447,00 | 10.590,00 | 13.181,00 | 11.768,00 | 12.273,00 | 9.612,00 | 7.025,00 | 5.941,00 | 7.658,00 | 0,00 | 0,00 | 0,00 | 0,00 |
Całkowity wynik netto | 21.384,00 | 20.526,00 | 16.032,00 | -7.242,00 | 11.267,00 | 11.446,00 | 8.631,00 | 6.196,00 | 5.087,00 | 4.250,00 | 8.440,00 | 10.609,00 | 12.309,00 | 10.571,00 | 8.447,00 | 10.590,00 | 13.181,00 | 11.768,00 | 12.273,00 | 9.612,00 | 7.025,00 | 5.941,00 | 7.658,00 | ||||
BPA ordinario | 8,86 | 7,84 | 5,92 | -2,73 | 4,33 | 4,33 | 3,41 | 2,55 | 2,08 | 1,78 | 3,55 | 4,48 | 5,21 | 4,50 | 3,60 | 4,46 | 5,50 | 4,85 | 4,96 | 3,78 | 2,71 | 2,16 | 2,71 | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! |
% | 13.01% | 32.43% | 316.85% | -163.05% | -0% | 26.98% | 33.73% | 22.6% | 16.85% | -49.86% | -20.76% | -14.01% | 15.78% | 25% | -19.28% | -18.91% | 13.4% | -2.22% | 31.22% | 39.48% | 25.46% | -20.3% | |||||
BPA extraordinario | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
BPA total | 8,86 | 7,84 | 6,07 | -2,73 | 4,33 | 4,33 | 3,41 | 2,55 | 2,08 | 1,78 | 3,55 | 4,48 | 5,21 | 4,50 | 3,60 | 4,46 | 5,50 | 4,85 | 4,96 | 3,78 | 2,71 | 2,16 | 2,71 | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! |
Zwykła dywidenda | 3,0100 | 2,9600 | 2,6400 | 2,6400 | 2,6800 | 2,5600 | 2,4800 | 2,4500 | 2,4400 | 2,4400 | 2,3800 | 2,3400 | 2,2800 | 2,2800 | 2,2800 | 2,2800 | 2,0700 | 1,8700 | 1,6200 | 1,3500 | 1,1750 | 1,0250 | 0,9500 | 0,8250 | 0,5875 | 0,0000 | 0,0000 |
% | 1.69% | 12.12% | -0% | -1.49% | 4.69% | 3.23% | 1.22% | 0.41% | -0% | 2.52% | 1.71% | 2.63% | -0% | -0% | -0% | 10.14% | 10.7% | 15.43% | 20% | 14.89% | 14.63% | 7.89% | 15.15% | 40.43% | |||
Pay-out | 33,95% | 37,77% | 44,59% | -96,72% | 61,89% | 59,06% | 72,67% | 96,10% | 117,04% | 136,94% | 67,05% | 52,18% | 43,78% | 50,68% | 63,39% | 51,06% | 37,62% | 38,55% | 32,63% | 35,68% | 43,43% | 47,42% | 35,03% | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! |
Dywidenda nadzwyczajna | |||||||||||||||||||||||||||
Łączna dywidenda | 3,0100 | 2,9600 | 2,6400 | 2,6400 | 2,6800 | 2,5600 | 2,4800 | 2,4500 | 2,4400 | 2,4400 | 2,3800 | 2,3400 | 2,2800 | 2,2800 | 2,2800 | 2,2800 | 2,0700 | 1,8700 | 1,6200 | 1,3500 | 1,1750 | 1,0250 | 0,9500 | 0,8250 | 0,5875 | 0,0000 | 0,0000 |
Uwagi | |||||||||||||||||||||||||||
Wartość księgowa na akcję | 48,40 | 42,66 | 42,32 | 39,09 | 44,88 | 43,79 | 44,11 | 40,60 | 37,91 | 37,87 | 30,55 | 30,09 | 28,32 | 25,71 | 22,38 | 20,66 | 18,73 | 16,62 | 16,44 | 12,31 | 11,71 | 11,70 | 12,02 | #¡DIV/0! | #¡REF! | #¡REF! | #¡REF! |
% | 13.46% | 0.8% | 8.26% | -12.9% | 2.49% | -0.73% | 8.65% | 7.1% | 0.11% | 23.96% | 1.53% | 6.25% | 10.15% | 14.88% | 8.33% | 10.3% | 12.7% | 1.09% | 33.55% | 5.12% | 0.09% | -2.66% | |||||
Dług netto | 47.813,00 | 58.084,00 | 62.259,00 | 72.843,00 | 31.124,00 | 21.657,00 | 15.424,00 | 27.121,00 | 26.586,00 | 28.754,00 | 23.612,00 | 20.541,00 | 15.698,00 | 13.031,00 | 13.556,00 | 10.671,00 | 11.837,00 | 13.220,00 | 12.617,00 | 8.650,00 | 8.180,00 | 9.670,00 | 10.970,00 | 0,00 | 0,00 | 0,00 | 0,00 |
% | -17.68% | -6.71% | -14.53% | 134.04% | 43.71% | 40.41% | -43.13% | 2.01% | -7.54% | 21.78% | 14.95% | 30.85% | 20.47% | -3.87% | 27.04% | -9.85% | -10.46% | 4.78% | 45.86% | 5.75% | -15.41% | -11.85% | |||||
Dług netto / EBITDA | 0,97 | 1,00 | 1,67 | 4,24 | 0,88 | 0,65 | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | ||
Dług netto / wykorzystanie FC | 1,18 | 1,23 | 2,05 | 4,92 | 1,26 | 0,88 | 0,69 | 1,64 | 1,33 | 1,12 | 1,10 | 0,91 | 0,80 | 0,70 | 1,10 | 0,57 | 0,67 | 0,82 | 0,86 | 0,60 | 0,66 | 0,88 | 0,89 | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! |
ROA | 7,54% | 6,75% | 5,46% | -2,72% | 4,12% | 4,46% | 3,56% | 2,68% | 2,27% | 1,85% | 4,86% | 6,20% | 7,52% | 7,42% | 6,61% | 8,95% | 11,61% | 11,18% | 11,56% | 11,42% | 8,79% | 6,96% | 8,64% | #¡DIV/0! | #¡DIV/0! | #¡REF! | #¡REF! |
ROE | 18,32% | 18,37% | 14,35% | -6,98% | 9,65% | 9,90% | 7,74% | 6,28% | 5,50% | 4,70% | 11,62% | 14,90% | 18,39% | 17,50% | 16,07% | 21,62% | 29,38% | 29,19% | 30,20% | 30,75% | 23,10% | 18,48% | 22,57% | #¡DIV/0! | #¡REF! | #¡REF! | #¡REF! |
ROCE | 21,09% | 26,68% | 13,44% | -2,85% | 13,04% | 14,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | #¡DIV/0! | #¡REF! | #¡REF! | #¡REF! |
OPERACYJNE PRZEPŁYWY PIENIĘŻNE | 40.679,00 | 47.367,00 | 30.410,00 | 14.803,00 | 24.685,00 | 24.703,00 | 22.319,00 | 16.521,00 | 19.946,00 | 25.608,00 | 21.473,00 | 22.462,00 | 19.536,00 | 18.493,00 | 12.360,00 | 18.669,00 | 17.686,00 | 16.061,00 | 14.669,00 | 14.429,00 | 12.487,00 | 11.006,00 | 12.303,00 | 0,00 | 0,00 | 0,00 | 0,00 |
% | -14.12% | 55.76% | 105.43% | -40.03% | -0.07% | 10.68% | 35.09% | -17.17% | -22.11% | 19.26% | -4.4% | 14.98% | 5.64% | 49.62% | -33.79% | 5.56% | 10.12% | 9.49% | 1.66% | 15.55% | 13.46% | -10.54% | |||||
Przepływy pieniężne z inwestycji | -16.454,00 | -15.116,00 | -13.656,00 | -13.079,00 | -17.177,00 | -14.946,00 | -11.632,00 | -17.653,00 | -20.449,00 | -24.319,00 | -21.108,00 | -17.072,00 | -15.963,00 | -11.957,00 | -10.268,00 | -11.055,00 | -10.166,00 | -9.574,00 | -10.107,00 | -7.421,00 | -5.734,00 | -6.849,00 | -3.990,00 | 0,00 | 0,00 | 0,00 | 0,00 |
% | -8.85% | -10.69% | -4.41% | 23.86% | -14.93% | -28.49% | 34.11% | 13.67% | 15.91% | -15.21% | -23.64% | -6.95% | -33.5% | -16.45% | 7.12% | -8.74% | -6.18% | 5.27% | -36.19% | -29.42% | 16.28% | -71.65% | |||||
Finansowanie przepływów pieniężnych | -29.730,00 | -19.272,00 | -25.497,00 | 1.398,00 | -7.709,00 | -13.925,00 | -5.540,00 | 3.532,00 | 1.060,00 | 5.909,00 | -1.145,00 | -3.745,00 | -4.309,00 | -3.348,00 | -2.868,00 | -793,00 | -3.342,00 | -7.407,00 | -5.066,00 | -7.714,00 | -6.594,00 | -2.688,00 | -9.532,00 | 0,00 | 0,00 | 0,00 | 0,00 |
% | -54.27% | 24.41% | -1923.82% | 118.13% | 44.64% | -151.35% | -256.85% | 233.21% | -82.06% | 616.07% | 69.43% | 13.09% | -28.7% | -16.74% | -261.66% | 76.27% | 54.88% | -46.21% | 34.33% | -16.99% | -145.31% | 71.8% | |||||
Zmienność kursu walutowego | -258,00 | -1.295,00 | -1.183,00 | 794,00 | -354,00 | -1.110,00 | 3.441,00 | -1.072,00 | -2.469,00 | -2.217,00 | -42,00 | -201,00 | 272,00 | -361,00 | 117,00 | -488,00 | -683,00 | -905,00 | 962,00 | -293,00 | -289,00 | -77,00 | 193,00 | 0,00 | 0,00 | 0,00 | 0,00 |
Przepływy pieniężne netto | -5.763,00 | 11.684,00 | -9.926,00 | 3.916,00 | -555,00 | -5.278,00 | 8.588,00 | 1.328,00 | -1.912,00 | 4.981,00 | -822,00 | 1.444,00 | -464,00 | 2.827,00 | -659,00 | 6.333,00 | 3.495,00 | -1.825,00 | 458,00 | -999,00 | -130,00 | 1.392,00 | -1.026,00 | 0,00 | 0,00 | 0,00 | 0,00 |
% | -149.32% | 217.71% | -353.47% | 805.59% | 89.48% | -161.46% | 546.69% | 169.46% | -138.39% | 705.96% | -156.93% | 411.21% | -116.41% | 528.98% | -110.41% | 81.2% | 291.51% | -498.47% | 145.85% | -668.46% | -109.34% | 235.67% | |||||
CFE-CFI-PID | 24.225,00 | 32.251,00 | 16.754,00 | 1.724,00 | 7.508,00 | 9.757,00 | 10.687,00 | -1.132,00 | -503,00 | 1.289,00 | 365,00 | 5.390,00 | 3.573,00 | 6.536,00 | 2.092,00 | 7.614,00 | 7.520,00 | 6.487,00 | 4.562,00 | 7.008,00 | 6.753,00 | 4.157,00 | 8.313,00 | 0,00 | 0,00 | 0,00 | 0,00 |
Wypłaty dywidend | 7.517,00 | 9.986,00 | 8.228,00 | 6.688,00 | 6.641,00 | 4.913,00 | 2.643,00 | 2.661,00 | 2.845,00 | 7.308,00 | 5.367,00 | 5.184,00 | 5.140,00 | 5.098,00 | 5.086,00 | 4.945,00 | 4.510,00 | 3.999,00 | 3.510,00 | 4.293,00 | 2.571,00 | 2.514,00 | 2.278,00 | 0,00 | 0,00 | 0,00 | 0,00 |
Liczba akcji na koniec roku | 2.412.251.835 | 2.619.131.285 | 2.640.429.329 | 2.653.124.025 | 2.601.881.075 | 2.640.602.007 | 2.528.989.616 | 2.430.365.862 | 2.440.057.883 | 2.385.267.525 | 2.377.678.160 | 2.365.933.146 | 2.363.767.313 | 2.349.640.931 | 2.348.422.884 | 2.371.808.074 | 2.395.532.097 | 2.425.767.953 | 2.471.913.580 | 2.540.060.432 | 2.596.472.944 | 2.748.602.040 | 2.823.739.836 | ||||
Cena maksymalna | 64,80 | 60,44 | 45,55 | 50,93 | 52,27 | 56,82 | 49,50 | 48,89 | 50,30 | 54,71 | 45,67 | 42,97 | 44,55 | 46,74 | 45,79 | 59,50 | 63,40 | 58,15 | 56,55 | 42,39 | 36,49 | 44,26 | 44,36 | 46,63 | 34,79 | 30,47 | 26,81 |
Cena minimalna | 50,55 | 43,60 | 33,91 | 21,12 | 42,65 | 43,09 | 42,23 | 35,21 | 36,92 | 38,25 | 35,18 | 33,42 | 29,40 | 35,66 | 34,25 | 31,52 | 48,33 | 46,52 | 38,98 | 34,39 | 27,27 | 29,90 | 31,09 | 29,24 | 21,21 | 20,46 | 15,31 |
Maksymalny PER | 8,27 | 10,21 | -16,69 | 11,76 | 12,06 | 16,65 | 19,42 | 23,45 | 28,23 | 15,41 | 10,18 | 8,25 | 9,90 | 12,99 | 10,26 | 10,81 | 13,07 | 11,71 | 14,94 | 15,67 | 16,88 | 16,32 | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | |
Średni współczynnik PER | 7,36 | 8,79 | -14,56 | 8,32 | 10,95 | 14,64 | 17,99 | 20,17 | 24,48 | 13,09 | 9,02 | 7,33 | 8,22 | 11,45 | 8,96 | 8,27 | 11,52 | 10,54 | 12,62 | 14,19 | 14,75 | 13,67 | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | |
Minimum PER | 6,45 | 7,36 | -12,42 | 4,88 | 9,84 | 12,63 | 16,56 | 16,89 | 20,72 | 10,78 | 7,85 | 6,42 | 6,53 | 9,91 | 7,67 | 5,73 | 9,96 | 9,37 | 10,30 | 12,71 | 12,62 | 11,03 | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | |
RD% máxima | 5,86% | 6,06% | 7,79% | 12,69% | 6,00% | 5,76% | 5,80% | 6,93% | 6,61% | 6,22% | 6,65% | 6,82% | 7,76% | 6,39% | 6,66% | 6,57% | 3,87% | 3,48% | 3,46% | 3,42% | 3,76% | 3,18% | 2,65% | 2,01% | 0,00% | 0,00% | |
RD% media | 5,21% | 5,21% | 6,79% | 8,98% | 5,45% | 5,06% | 5,38% | 5,96% | 5,73% | 5,29% | 5,89% | 6,06% | 6,44% | 5,64% | 5,82% | 5,02% | 3,41% | 3,13% | 2,93% | 3,09% | 3,28% | 2,66% | 2,26% | 1,63% | 0,00% | 0,00% | |
RD% mínima | 4,57% | 4,37% | 5,80% | 5,26% | 4,90% | 4,36% | 4,95% | 4,99% | 4,85% | 4,35% | 5,12% | 5,31% | 5,12% | 4,88% | 4,98% | 3,48% | 2,95% | 2,79% | 2,39% | 2,77% | 2,81% | 2,15% | 1,86% | 1,26% | 0,00% | 0,00% | |
Cena / maksymalna wartość księgowa | 1,52 | 1,43 | 1,17 | 1,13 | 1,19 | 1,29 | 1,22 | 1,29 | 1,33 | 1,79 | 1,52 | 1,52 | 1,73 | 2,09 | 2,22 | 3,18 | 3,81 | 3,54 | 4,60 | 3,62 | 3,12 | 3,68 | #¡DIV/0! | #¡REF! | #¡REF! | #¡REF! | |
Cena / średnia wartość księgowa | 1,35 | 1,23 | 1,02 | 0,80 | 1,08 | 1,13 | 1,13 | 1,11 | 1,15 | 1,52 | 1,34 | 1,35 | 1,44 | 1,84 | 1,94 | 2,43 | 3,36 | 3,18 | 3,88 | 3,28 | 2,73 | 3,09 | #¡DIV/0! | #¡REF! | #¡REF! | #¡REF! | |
Cena / minimalna wartość księgowa | 1,19 | 1,03 | 0,87 | 0,47 | 0,97 | 0,98 | 1,04 | 0,93 | 0,97 | 1,25 | 1,17 | 1,18 | 1,14 | 1,59 | 1,66 | 1,68 | 2,91 | 2,83 | 3,17 | 2,94 | 2,33 | 2,49 | #¡DIV/0! | #¡REF! | #¡REF! | #¡REF! | |
EV / EBITDA maksymalna | 3,68 | 5,90 | 11,25 | 4,70 | 4,70 | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | ||
EV / EBITDA średnia | 3,38 | 5,31 | 10,35 | 3,58 | 4,33 | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | ||
EV / EBITDA minimalna | 3,09 | 4,72 | 9,46 | 2,47 | 3,95 | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! |
BPA / Dividendo / PER medio
Rozwój zadłużenia
CFE-CFI-PID = Cash Flow de Explotación - Cash Flow de Inversión - Pago de Intereses de la Deuda. Comparar esta cifra con el "Pago por dividendos" da una idea aproximada (no exacta) de la capacidad de la empresa para mantener y/o incrementar su dividendo actual. Algunas empresas incluyen el pago de intereses de la deuda en el CFE y otras en el de CFF (Financiación). Si está en el CFE el cálculo es CFE-CFI y ya no hay que restar nada más, lógicamente.
El EBITDA y el EBIT de las empresas españolas lo calculo sin hacer ningún ajuste por motivos extraordinarios.