Dane historyczne dotyczące LVMH
Kraj: Strefa euro.
FR
Sector: Luksus.
Cena | 783,20 |
Liczba akcji | 502.048.400 |
Kapitalizacja | 393.204.306.880 |
Wartość księgowa na akcję | 121,54 |
Cena / wartość księgowa | 6,44 |
EV / EBITDA | 13,58 |
EV / EBIT | 4,15 |
2023 | |||
---|---|---|---|
BPA | 30,22 | ||
PER | 25,92 | ||
DPA | 13,0000 | ||
RPD | 1,66% |
Stopy wzrostu | 5 lat | 10 lat | 20 lat | 30 lat |
---|---|---|---|---|
Przychody | 12,97% | 11,45% | 10,38% | #¡DIV/0! |
EBITDA | 19,55% | #¡REF! | #¡REF! | #¡DIV/0! |
EBIT | 17,96% | 14,36% | #¡DIV/0! | #¡DIV/0! |
BPA ordinario | 19,20% | 16,14% | 16,30% | #¡DIV/0! |
Zwykła dywidenda | 16,72% | 15,41% | 14,61% | #¡DIV/0! |
Wartość księgowa na akcję | 13,75% | 8,74% | #¡DIV/0! | #¡DIV/0! |
OPERACYJNE PRZEPŁYWY PIENIĘŻNE | 27,54% | 19,66% | 11,73% | #¡DIV/0! |
Średnie wskaźniki | 5 lat | 10 lat | 20 lat | 30 lat |
---|---|---|---|---|
Średni współczynnik PER | 35,10 | 28,57 | 25,99 | #¡DIV/0! |
RD media | 1,49% | 1,81% | 1,92% | 1,54% |
Cena / średnia wartość księgowa | 6,61 | 5,13 | 4,23 | #¡REF! |
EV / EBITDA średnia | 15,72 | #¡REF! | #¡REF! | #¡REF! |
EV /EBIT średnia | 22,80 | 18,88 | #¡DIV/0! | #¡DIV/0! |
ROA Średnia | 8,47% | 8,18% | 7,23% | #¡DIV/0! |
ROE Średnia | 21,63% | 20,13% | 17,60% | #¡REF! |
ROCE Średnia | 27,15% | 24,52% | 21,64% | #¡REF! |
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Przychody | 86.153,00 | 79.184,00 | 64.215,00 | 44.651,00 | 53.670,00 | 46.826,00 | 42.636,00 | 37.600,00 | 35.664,00 | 30.638,00 | 29.149,00 | 28.103,00 | 23.659,00 | 20.320,00 | 17.053,00 | 17.193,00 | 16.481,00 | 15.306,00 | 13.910,00 | 12.623,00 | 11.962,00 | 12.693,00 | 12.229,00 | 11.581,00 | |||
% | 8.8% | 23.31% | 43.82% | -16.8% | 14.62% | 9.83% | 13.39% | 5.43% | 16.4% | 5.11% | 3.72% | 18.78% | 16.43% | 19.16% | -0.81% | 4.32% | 7.68% | 10.04% | 10.2% | 5.53% | -5.76% | 3.79% | 5.6% | ||||
Koszt własny sprzedaży | -26.876,00 | -24.988,00 | -20.355,00 | -15.871,00 | -18.123,00 | -15.625,00 | -14.783,00 | -13.039,00 | -12.553,00 | -10.801,00 | -10.055,00 | -9.917,00 | -8.092,00 | -7.184,00 | -6.164,00 | -6.012,00 | -5.786,00 | -5.481,00 | -5.001,00 | -4.493,00 | -4.171,00 | -4.563,00 | -4.654,00 | -4.221,00 | |||
% | -7.56% | -22.76% | -28.25% | 12.43% | -15.99% | -5.7% | -13.38% | -3.87% | -16.22% | -7.42% | -1.39% | -22.55% | -12.64% | -16.55% | -2.53% | -3.91% | -5.56% | -9.6% | -11.31% | -7.72% | 8.59% | 1.96% | -10.26% | ||||
Marża brutto | 59.277,00 | 54.196,00 | 43.860,00 | 28.780,00 | 35.547,00 | 31.201,00 | 27.853,00 | 24.561,00 | 23.111,00 | 19.837,00 | 19.094,00 | 18.186,00 | 15.567,00 | 13.136,00 | 10.889,00 | 11.181,00 | 10.695,00 | 9.825,00 | 8.909,00 | 8.130,00 | 7.791,00 | 8.130,00 | 7.575,00 | 7.360,00 | 0,00 | 0,00 | 0,00 |
% | 9.38% | 23.57% | 52.4% | -19.04% | 13.93% | 12.02% | 13.4% | 6.27% | 16.5% | 3.89% | 4.99% | 16.82% | 18.51% | 20.64% | -2.61% | 4.54% | 8.85% | 10.28% | 9.58% | 4.35% | -4.17% | 7.33% | 2.92% | ||||
EBITDA | 29.737,00 | 27.227,00 | 22.985,00 | 14.022,00 | 16.381,00 | 12.179,00 | 10.488,00 | 9.047,00 | 8.465,00 | 7.326,00 | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | |
% | 9.22% | 18.46% | 63.92% | -14.4% | 34.5% | 16.12% | 15.93% | 6.88% | 15.55% | ||||||||||||||||||
Marża EBITDA / Sprzedaż | 34,52% | 34,38% | 35,79% | 31,40% | 30,52% | 26,01% | 24,60% | 24,06% | 23,74% | 23,91% | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | |
EBIT (Operating profit) | 22.560,00 | 21.001,00 | 17.155,00 | 7.972,00 | 11.273,00 | 9.877,00 | 8.113,00 | 6.904,00 | 6.384,00 | 5.431,00 | 5.898,00 | 5.742,00 | 5.154,00 | 4.169,00 | 3.161,00 | 3.485,00 | 3.429,00 | 3.052,00 | 2.522,00 | 2.173,00 | |||||||
% | 7.42% | 22.42% | 115.19% | -29.28% | 14.13% | 21.74% | 17.51% | 8.15% | 17.55% | -7.92% | 2.72% | 11.41% | 23.63% | 31.89% | -9.3% | 1.63% | 12.35% | 21.02% | 16.06% | ||||||||
Marża EBIT / Sprzedaż | 26,19% | 26,52% | 26,71% | 17,85% | 21,00% | 21,09% | 19,03% | 18,36% | 17,90% | 17,73% | 20,23% | 20,43% | 21,78% | 20,52% | 18,54% | 20,27% | 20,81% | 19,94% | 18,13% | 17,21% | 0,00% | 0,00% | 0,00% | 0,00% | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! |
Zwykły zysk netto | 15.174,00 | 14.084,00 | 12.036,00 | 4.702,00 | 7.171,00 | 6.354,00 | 5.129,00 | 3.981,00 | 3.573,00 | 5.648,00 | 3.436,00 | 3.424,00 | 3.065,00 | 3.032,00 | 1.755,00 | 2.026,00 | 2.025,00 | 1.879,00 | 1.440,00 | 1.010,00 | 723,00 | 556,00 | 10,00 | 722,00 | 0,00 | 0,00 | 0,00 |
Całkowity wynik netto | 15.174,00 | 14.084,00 | 12.036,00 | 4.702,00 | 7.171,00 | 6.354,00 | 5.129,00 | 3.981,00 | 3.573,00 | 5.648,00 | 3.436,00 | 3.424,00 | 3.065,00 | 3.032,00 | 1.755,00 | 2.026,00 | 2.025,00 | 1.879,00 | 1.440,00 | 1.010,00 | 723,00 | 556,00 | 10,00 | 722,00 | |||
BPA ordinario | 30,22 | 27,99 | 23,85 | 9,32 | 14,19 | 12,56 | 10,12 | 7,85 | 7,05 | 11,12 | 6,77 | 6,74 | 6,04 | 6,18 | 3,58 | 4,14 | 4,13 | 3,84 | 2,94 | 2,06 | 1,48 | 1,13 | 0,02 | 1,47 | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! |
% | 7.97% | 17.36% | 155.9% | -34.32% | 12.98% | 24.11% | 28.92% | 11.35% | -36.6% | 64.25% | 0.45% | 11.59% | -2.27% | 72.63% | -13.53% | 0.24% | 7.55% | 30.61% | 42.72% | 39.19% | 30.97% | 5550% | -98.64% | ||||
BPA extraordinario | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
BPA total | 30,22 | 27,99 | 23,85 | 9,32 | 14,19 | 12,56 | 10,12 | 7,85 | 7,05 | 11,12 | 6,77 | 6,74 | 6,04 | 6,18 | 3,58 | 4,14 | 4,13 | 3,84 | 2,94 | 2,06 | 1,48 | 1,13 | 0,02 | 1,47 | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! |
Zwykła dywidenda | 13,0000 | 12,0000 | 10,0000 | 6,0000 | 4,8000 | 6,0000 | 5,0000 | 4,0000 | 3,5500 | 3,2000 | 3,1000 | 2,9000 | 2,6000 | 2,1000 | 1,6500 | 1,6000 | 1,6000 | 1,4000 | 1,1500 | 0,9500 | 0,8500 | 0,8000 | 0,7500 | 0,7500 | 0,6800 | 0,6200 | 0,0000 |
% | 8.33% | 20% | 66.67% | 25% | -20% | 20% | 25% | 12.68% | 10.94% | 3.23% | 6.9% | 11.54% | 23.81% | 27.27% | 3.12% | -0% | 14.29% | 21.74% | 21.05% | 11.76% | 6.25% | 6.67% | -0% | 10.29% | 9.68% | ||
Pay-out | 43,01% | 42,88% | 41,94% | 64,41% | 33,82% | 47,78% | 49,43% | 50,95% | 50,39% | 28,77% | 45,81% | 43,04% | 43,08% | 33,98% | 46,11% | 38,69% | 38,71% | 36,50% | 39,13% | 46,08% | 57,60% | 70,49% | 3674,26% | 50,89% | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! |
Dywidenda nadzwyczajna | |||||||||||||||||||||||||||
Łączna dywidenda | 13,0000 | 12,0000 | 10,0000 | 6,0000 | 4,8000 | 6,0000 | 5,0000 | 4,0000 | 3,5500 | 3,2000 | 3,1000 | 2,9000 | 2,6000 | 2,1000 | 1,6500 | 1,6000 | 1,6000 | 1,4000 | 1,1500 | 0,9500 | 0,8500 | 0,8000 | 0,7500 | 0,7500 | 0,6800 | 0,6200 | 0,0000 |
Uwagi | |||||||||||||||||||||||||||
Wartość księgowa na akcję | 121,54 | 109,51 | 93,35 | 74,12 | 72,41 | 63,82 | 56,90 | 52,04 | 47,99 | 42,86 | 52,57 | 48,06 | 44,05 | 35,05 | 28,13 | 26,13 | 23,66 | 21,64 | 19,31 | 15,26 | 14,36 | 14,43 | 14,09 | 14,35 | #¡REF! | #¡REF! | #¡REF! |
% | 10.99% | 17.31% | 25.94% | 2.36% | 13.46% | 12.16% | 9.34% | 8.44% | 11.97% | -18.47% | 9.38% | 9.1% | 25.68% | 24.6% | 7.65% | 10.44% | 9.33% | 12.07% | 26.54% | 6.27% | -0.49% | 2.41% | -1.81% | ||||
Dług netto | 10.746,00 | 9.201,00 | 9.607,00 | 4.241,00 | 6.206,00 | 5.761,00 | 7.178,00 | 3.265,00 | 4.235,00 | 4.805,00 | 5.338,00 | 4.261,00 | 4.660,00 | 2.730,00 | 2.960,00 | 3.860,00 | 3.130,00 | 3.360,00 | 4.300,00 | 5.050,00 | 5.435,00 | 6.450,00 | 8.265,00 | 7.400,00 | 0,00 | 0,00 | 0,00 |
% | 16.79% | -4.23% | 126.53% | -31.66% | 7.72% | -19.74% | 119.85% | -22.9% | -11.86% | -9.99% | 25.28% | -8.56% | 70.7% | -7.77% | -23.32% | 23.32% | -6.85% | -21.86% | -14.85% | -7.08% | -15.74% | -21.96% | 11.69% | ||||
Dług netto / EBITDA | 0,36 | 0,34 | 0,42 | 0,30 | 0,38 | 0,47 | 0,68 | 0,36 | 0,50 | 0,66 | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | ||
Dług netto / wykorzystanie FC | 0,58 | 0,52 | 0,52 | 0,39 | 0,53 | 1,06 | 1,51 | 0,82 | 1,15 | 1,70 | 1,75 | 1,72 | 2,14 | 0,89 | 1,34 | 2,90 | 1,27 | 1,47 | 2,16 | 2,57 | 2,95 | 3,30 | 14,40 | 8,61 | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! |
ROA | 10,56% | 10,46% | 9,60% | 4,29% | 7,43% | 8,55% | 7,48% | 6,68% | 6,20% | 10,58% | 6,17% | 6,85% | 6,51% | 8,16% | 5,47% | 6,44% | 6,59% | 6,53% | 5,13% | 4,93% | 3,52% | 2,60% | 0,04% | 3,11% | #¡DIV/0! | #¡REF! | #¡REF! |
ROE | 24,87% | 25,56% | 25,54% | 12,57% | 19,60% | 19,68% | 17,78% | 15,08% | 14,68% | 25,95% | 12,87% | 14,02% | 13,70% | 17,63% | 12,72% | 15,82% | 17,47% | 17,72% | 15,22% | 13,51% | 10,28% | 7,86% | 0,14% | 10,27% | #¡REF! | #¡REF! | #¡REF! |
ROCE | 30,72% | 31,91% | 29,32% | 18,51% | 25,29% | 24,87% | 21,67% | 22,15% | 21,26% | 19,53% | 17,84% | 19,29% | 18,35% | 19,91% | 17,81% | 19,74% | 21,90% | 20,41% | 17,06% | 15,28% | 0,00% | 0,00% | 0,00% | 0,00% | #¡REF! | #¡REF! | #¡REF! |
OPERACYJNE PRZEPŁYWY PIENIĘŻNE | 18.400,00 | 17.833,00 | 18.648,00 | 10.897,00 | 11.648,00 | 5.452,00 | 4.754,00 | 3.974,00 | 3.679,00 | 2.832,00 | 3.057,00 | 2.474,00 | 2.177,00 | 3.073,00 | 2.205,00 | 1.331,00 | 2.458,00 | 2.288,00 | 1.994,00 | 1.963,00 | 1.842,00 | 1.954,00 | 574,00 | 859,00 | 0,00 | 0,00 | 0,00 |
% | 3.18% | -4.37% | 71.13% | -6.45% | 113.65% | 14.68% | 19.63% | 8.02% | 29.91% | -7.36% | 23.57% | 13.64% | -29.16% | 39.37% | 65.66% | -45.85% | 7.43% | 14.74% | 1.58% | 6.57% | -5.73% | 240.42% | -33.18% | ||||
Przepływy pieniężne z inwestycji | -8.310,00 | -5.920,00 | -15.979,00 | -2.939,00 | -5.869,00 | -3.932,00 | -8.435,00 | -2.646,00 | -2.601,00 | -2.193,00 | -4.228,00 | -2.000,00 | -3.858,00 | -2.735,00 | -1.180,00 | -1.693,00 | -2.120,00 | -1.440,00 | -1.349,00 | -958,00 | -751,00 | -724,00 | -894,00 | 176,00 | 0,00 | 0,00 | 0,00 |
% | -40.37% | 62.95% | -443.69% | 49.92% | -49.26% | 53.38% | -218.78% | -1.73% | -18.6% | 48.13% | -111.4% | 48.16% | -41.06% | -131.78% | 30.3% | 20.14% | -47.22% | -6.75% | -40.81% | -27.56% | -3.73% | 19.02% | -607.95% | ||||
Finansowanie przepływów pieniężnych | -9.397,00 | -12.685,00 | -15.156,00 | 7.403,00 | -4.734,00 | -792,00 | 4.076,00 | -1.334,00 | -1.438,00 | 201,00 | 2.147,00 | -525,00 | 1.660,00 | -758,00 | 651,00 | -94,00 | 28,00 | -1.153,00 | -407,00 | -798,00 | -1.014,00 | -1.546,00 | 566,00 | -821,00 | 0,00 | 0,00 | 0,00 |
% | 25.92% | 16.3% | -304.73% | 256.38% | -497.73% | -119.43% | 405.55% | 7.23% | -815.42% | -90.64% | 508.95% | -131.63% | 319% | -216.44% | 792.55% | -435.71% | 102.43% | -183.29% | 49% | 21.3% | 34.41% | -373.14% | 168.94% | ||||
Zmienność kursu walutowego | -273,00 | 55,00 | 498,00 | -1.052,00 | 39,00 | 67,00 | -114,00 | -47,00 | -33,00 | 27,00 | 46,00 | -42,00 | 60,00 | 188,00 | -120,00 | 87,00 | -44,00 | -10,00 | 41,00 | -9,00 | -18,00 | -18,00 | 2,00 | -22,00 | 0,00 | 0,00 | 0,00 |
Przepływy pieniężne netto | 420,00 | -717,00 | -11.989,00 | 14.309,00 | 1.084,00 | 795,00 | 281,00 | -53,00 | -393,00 | 867,00 | 1.022,00 | -93,00 | 39,00 | -232,00 | 1.556,00 | -369,00 | 322,00 | -315,00 | 279,00 | 198,00 | 59,00 | -334,00 | 248,00 | 192,00 | 0,00 | 0,00 | 0,00 |
% | 158.58% | 94.02% | -183.79% | 1220.02% | 36.35% | 182.92% | 630.19% | 86.51% | -145.33% | -15.17% | 1198.92% | -338.46% | 116.81% | -114.91% | 521.68% | -214.6% | 202.22% | -212.9% | 40.91% | 235.59% | 117.66% | -234.68% | 29.17% | ||||
CFE-CFI-PID | 10.090,00 | 11.913,00 | 2.669,00 | 7.958,00 | 5.779,00 | 1.520,00 | -3.681,00 | 1.328,00 | 1.078,00 | 639,00 | -1.171,00 | 474,00 | -1.681,00 | 338,00 | 1.025,00 | -362,00 | 338,00 | 848,00 | 645,00 | 1.005,00 | 1.091,00 | 1.230,00 | -320,00 | 1.035,00 | 0,00 | 0,00 | 0,00 |
Wypłaty dywidend | 7.159,00 | 6.774,00 | 4.161,00 | 2.799,00 | 3.678,00 | 2.715,00 | 2.110,00 | 1.810,00 | 1.671,00 | 1.619,00 | 1.501,00 | 1.447,00 | 1.069,00 | 953,00 | 758,00 | 758,00 | 686,00 | 566,00 | 446,00 | 412,00 | 374,00 | 349,00 | 343,00 | 322,00 | 0,00 | 0,00 | 0,00 |
Liczba akcji na koniec roku | 502.048.400 | 503.257.339 | 504.757.339 | 504.757.339 | 505.281.934 | 505.986.323 | 507.042.596 | 507.126.088 | 507.139.110 | 507.711.713 | 507.793.661 | 508.163.349 | 507.815.624 | 490.642.232 | 490.405.654 | 489.937.410 | 489.937.410 | 489.937.410 | 489.937.410 | 489.937.410 | 489.937.410 | 489.937.410 | 489.901.115 | 489.858.345 | |||
Cena maksymalna | 904,70 | 758,40 | 741,60 | 517,20 | 419,50 | 313,70 | 260,55 | 181,40 | 176,60 | 147,20 | 150,05 | 140,40 | 132,65 | 129,05 | 79,27 | 83,93 | 89,36 | 85,95 | 76,85 | 63,45 | 61,55 | 61,60 | 75,50 | 98,70 | 91,48 | 42,05 | 50,61 |
Cena minimalna | 654,90 | 535,00 | 489,10 | 278,70 | 243,65 | 232,50 | 175,80 | 130,55 | 123,50 | 121,00 | 117,80 | 108,00 | 94,16 | 74,19 | 39,08 | 38,10 | 77,06 | 68,75 | 52,95 | 49,90 | 33,97 | 31,61 | 28,40 | 66,50 | 30,85 | 18,87 | 26,65 |
Maksymalny PER | 32,33 | 31,81 | 79,61 | 36,44 | 33,41 | 31,01 | 33,19 | 25,75 | 15,87 | 21,75 | 22,27 | 23,26 | 21,47 | 36,06 | 19,17 | 20,31 | 23,30 | 29,24 | 37,28 | 43,00 | 54,24 | 3017,79 | 51,22 | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | |
Średni współczynnik PER | 27,86 | 27,12 | 66,06 | 28,04 | 26,40 | 27,00 | 27,79 | 22,14 | 13,49 | 19,82 | 19,88 | 20,58 | 18,35 | 28,40 | 14,31 | 14,76 | 21,70 | 26,32 | 31,48 | 38,41 | 42,09 | 2283,18 | 35,25 | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | |
Minimum PER | 23,40 | 22,44 | 52,50 | 19,64 | 19,40 | 22,98 | 22,39 | 18,53 | 11,10 | 17,88 | 17,48 | 17,89 | 15,24 | 20,73 | 9,45 | 9,22 | 20,09 | 23,39 | 25,69 | 33,81 | 29,93 | 1548,58 | 19,27 | #¡DIV/0! | #¡DIV/0! | #¡DIV/0! | |
RD% máxima | 1,83% | 1,87% | 1,23% | 1,72% | 2,46% | 2,15% | 2,28% | 2,72% | 2,59% | 2,56% | 2,46% | 2,41% | 2,23% | 2,22% | 4,09% | 4,20% | 1,82% | 1,67% | 1,79% | 1,70% | 2,36% | 2,37% | 2,64% | 1,02% | 2,01% | 0,00% | |
RD% media | 1,58% | 1,59% | 1,02% | 1,33% | 1,95% | 1,87% | 1,91% | 2,34% | 2,20% | 2,33% | 2,20% | 2,13% | 1,91% | 1,75% | 3,06% | 3,05% | 1,69% | 1,51% | 1,52% | 1,52% | 1,83% | 1,80% | 1,82% | 0,86% | 1,34% | 0,00% | |
RD% mínima | 1,33% | 1,32% | 0,81% | 0,93% | 1,43% | 1,59% | 1,54% | 1,96% | 1,81% | 2,11% | 1,93% | 1,85% | 1,58% | 1,28% | 2,02% | 1,91% | 1,57% | 1,34% | 1,24% | 1,34% | 1,30% | 1,22% | 0,99% | 0,69% | 0,68% | 0,00% | |
Cena / maksymalna wartość księgowa | 8,26 | 8,12 | 10,01 | 7,14 | 6,57 | 5,51 | 5,01 | 3,78 | 4,12 | 2,80 | 3,12 | 3,19 | 3,78 | 4,59 | 3,03 | 3,55 | 4,13 | 4,45 | 5,03 | 4,42 | 4,27 | 4,37 | 5,26 | #¡REF! | #¡REF! | #¡REF! | |
Cena / średnia wartość księgowa | 7,12 | 6,93 | 8,30 | 5,50 | 5,20 | 4,80 | 4,19 | 3,25 | 3,50 | 2,55 | 2,79 | 2,82 | 3,24 | 3,61 | 2,26 | 2,58 | 3,84 | 4,01 | 4,25 | 3,95 | 3,31 | 3,31 | 3,62 | #¡REF! | #¡REF! | #¡REF! | |
Cena / minimalna wartość księgowa | 5,98 | 5,73 | 6,60 | 3,85 | 3,82 | 4,09 | 3,38 | 2,72 | 2,88 | 2,30 | 2,45 | 2,45 | 2,69 | 2,64 | 1,50 | 1,61 | 3,56 | 3,56 | 3,47 | 3,48 | 2,35 | 2,24 | 1,98 | #¡REF! | #¡REF! | #¡REF! | |
EV / EBITDA maksymalna | 17,02 | 17,02 | 27,00 | 16,32 | 17,88 | 15,82 | 14,96 | 11,37 | 12,88 | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | ||
EV / EBITDA średnia | 14,72 | 14,58 | 22,45 | 12,64 | 14,23 | 13,86 | 12,59 | 9,84 | 11,04 | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | ||
EV / EBITDA minimalna | 12,41 | 12,13 | 17,91 | 8,97 | 10,58 | 11,90 | 10,21 | 8,32 | 9,21 | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! | #¡REF! |
BPA / Dividendo / PER medio
Rozwój zadłużenia
CFE-CFI-PID = Cash Flow de Explotación - Cash Flow de Inversión - Pago de Intereses de la Deuda. Comparar esta cifra con el "Pago por dividendos" da una idea aproximada (no exacta) de la capacidad de la empresa para mantener y/o incrementar su dividendo actual. Algunas empresas incluyen el pago de intereses de la deuda en el CFE y otras en el de CFF (Financiación). Si está en el CFE el cálculo es CFE-CFI y ya no hay que restar nada más, lógicamente.
El EBITDA y el EBIT de las empresas españolas lo calculo sin hacer ningún ajuste por motivos extraordinarios.